Date: 28/9/2024 Statement of Annual Rental Income for the year ending December 31st 8/19/2022

Client: Ms Nuala Murray Cuan Mhuire Oughty Liscarney Westport Co. Mayo F28 V2P3 Ireland

Property at: 68a Kincora Court

 
Date
xxx
Transaction Type
FUNDS in
xxx
FUNDS out
xxx
A/C Balance
bbbbb
Notes
August
19/08/2022
 
Letting dep rec
1,000.00
 
0.00
 
1,000.00
  Part of Security Deposit - new tenancy
22/08/2022
 
Letting dep rec
1,300.00
 
0.00
 
2,300.00
  Balance of Security Deposit received.
25/08/2022
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
  1st Months Rent

September
05/09/2022
 
Rent transfer to Client
0.00
 
138.25
 
4,461.75
  Balance of 1st months rent after deductions
05/09/2022
 
Rent Letting Fees
0.00
 
2,121.75
 
2,340.00
  Initial Letting Fee Craddock Esttes
05/09/2022
 
Transfer from Rent a/c to Dep a/c
2,300.00
 
0.00
 
4,640.00
  Transfer of Security Deposit to Client Deposit Account for safekeeping
05/09/2022
 
Transfer from Rent a/c to Dep a/c
0.00
 
2,300.00
 
2,340.00
  Transfer of Security Deposit to Client Deposit Account for safekeeping
27/09/2022
 
Rent received for Client
2,300.00
 
0.00
 
4,640.00
 
28/09/2022
 
Rent Expenses
0.00
 
16.00
 
4,624.00
  Keys Cut
28/09/2022
 
Rent Managed fees
0.00
 
282.90
 
4,341.10
 
28/09/2022
 
Rent transfer to Client
0.00
 
2,001.10
 
2,340.00
 

October
27/10/2022
 
Rent received for Client
2,300.00
 
0.00
 
4,640.00
 
28/10/2022
 
Rent Managed fees
0.00
 
282.90
 
4,357.10
 
28/10/2022
 
Rent transfer to Client
0.00
 
2,017.10
 
2,340.00
 

November
09/11/2022
 
Rent Expenses
0.00
 
40.00
 
2,300.00
  RTB AnnualRegistration
29/11/2022
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 

December
01/12/2022
 
Rent transfer to Client
0.00
 
2,017.10
 
2,582.90
 
02/12/2022
 
Rent Managed fees
0.00
 
282.90
 
2,300.00
 
30/12/2022
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
01/01/2023
 
Opening Balance
2,300.00
 
2,300.00
 
4,600.00
 
03/01/2023
 
Rent transfer to Client
0.00
 
2,017.10
 
2,582.90
 
03/01/2023
 
Rent Managed fees
0.00
 
282.90
 
2,300.00
 
27/01/2023
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
30/01/2023
 
Rent transfer to Client
0.00
 
2,017.10
 
2,582.90
 
30/01/2023
 
Rent Managed fees
0.00
 
282.90
 
2,300.00
 

February
28/02/2023
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 

March
01/03/2023
 
Rent transfer to Client
0.00
 
2,017.10
 
2,582.90
 
01/03/2023
 
Rent Managed fees
0.00
 
282.90
 
2,300.00
 
28/03/2023
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
29/03/2023
 
Rent Managed fees
0.00
 
282.90
 
4,317.10
 
29/03/2023
 
Rent transfer to Client
0.00
 
2,017.10
 
2,300.00
 

April
27/04/2023
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
28/04/2023
 
Rent Managed fees
0.00
 
282.90
 
4,317.10
 

May
02/05/2023
 
Rent transfer to Client
0.00
 
1,861.67
 
2,455.43
 
22/05/2023
 
Rent transfer to Client
0.00
 
155.43
 
2,300.00
  Balance of May's rent transferred to Client
29/05/2023
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
31/05/2023
 
Rent Managed fees
0.00
 
282.90
 
4,317.10
 
31/05/2023
 
Rent transfer to Client
0.00
 
2,017.10
 
2,300.00
 

June
27/06/2023
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
28/06/2023
 
Rent Managed fees
0.00
 
282.90
 
4,317.10
 
28/06/2023
 
Rent transfer to Client
0.00
 
2,017.10
 
2,300.00
 

July
27/07/2023
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
28/07/2023
 
Rent Expenses
0.00
 
95.00
 
4,505.00
  Carbon Monoxide Alarm
28/07/2023
 
Rent Managed fees
0.00
 
282.90
 
4,222.10
 
28/07/2023
 
Rent transfer to Client
0.00
 
1,922.10
 
2,300.00
 

August
29/08/2023
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
30/08/2023
 
Rent Managed fees
0.00
 
282.90
 
4,317.10
 
30/08/2023
 
Rent transfer to Client
0.00
 
2,017.10
 
2,300.00
 

September
28/09/2023
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
29/09/2023
 
Rent Expenses
0.00
 
136.20
 
4,463.80
  Boiler Service - Leinster Gas
29/09/2023
 
Rent Managed fees
0.00
 
282.90
 
4,180.90
 
29/09/2023
 
Rent Expenses
0.00
 
40.00
 
4,140.90
  RTB Annual Registration
29/09/2023
 
Rent transfer to Client
0.00
 
1,840.90
 
2,300.00
 

October
27/10/2023
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
31/10/2023
 
Rent Managed fees
0.00
 
282.90
 
4,317.10
 
31/10/2023
 
Rent transfer to Client
0.00
 
2,017.10
 
2,300.00
 

November
28/11/2023
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
29/11/2023
 
Rent Managed fees
0.00
 
282.90
 
4,317.10
 
29/11/2023
 
Rent transfer to Client
0.00
 
2,017.10
 
2,300.00
 

December
29/12/2023
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
29/12/2023
 
Rent Managed fees
0.00
 
282.90
 
4,317.10
 
29/12/2023
 
Rent transfer to Client
0.00
 
2,017.10
 
2,300.00
 
29/01/2024
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
31/01/2024
 
Rent Managed fees
0.00
 
282.90
 
4,317.10
 
31/01/2024
 
Rent transfer to Client
0.00
 
2,017.10
 
2,300.00
 

February
27/02/2024
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
28/02/2024
 
Rent Managed fees
0.00
 
282.90
 
4,317.10
 
28/02/2024
 
Rent transfer to Client
0.00
 
2,017.10
 
2,300.00
 

March
27/03/2024
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
28/03/2024
 
Rent transfer to Client
0.00
 
2,017.10
 
2,582.90
 
28/03/2024
 
Rent Managed fees
0.00
 
282.90
 
2,300.00
 

April
29/04/2024
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
29/04/2024
 
Rent Managed fees
0.00
 
282.90
 
4,317.10
 
29/04/2024
 
Rent transfer to Client
0.00
 
2,017.10
 
2,300.00
 

May
28/05/2024
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
29/05/2024
 
Rent Managed fees
0.00
 
282.90
 
4,317.10
 
29/05/2024
 
Rent transfer to Client
0.00
 
2,017.10
 
2,300.00
 

June
27/06/2024
 
Rent received for Client
2,392.00
 
0.00
 
4,692.00
  1st Months Rent new tenancy
27/06/2024
 
Letting dep rec
2,392.00
 
0.00
 
7,084.00
  new tanancy ( to be transferred to Deposit Account for safe keeping)

July
02/07/2024
 
Rent Expenses
0.00
 
40.00
 
7,044.00
  RTB Registration
02/07/2024
 
Transfer from Rent a/c to Dep a/c
0.00
 
2,392.00
 
4,652.00
  security deposit transferred to Client Deposit Account
02/07/2024
 
Rent transfer to Client
0.00
 
145.38
 
4,506.62
  Balance of 1st months rent after craddock estates letting fee
02/07/2024
 
Rent Letting Fees
0.00
 
2,206.62
 
2,300.00
  Craddock Estates Let Fee - new tenancy
02/07/2024
 
Transfer from Rent a/c to Dep a/c
2,392.00
 
0.00
 
4,692.00
  security deposit transferred to Client Deposit Account
03/07/2024
 
Deposit Refund
0.00
 
2,300.00
 
2,392.00
  refund of Security Deposit to Aoife Phenal - tenancy ceased.

August
02/08/2024
 
Rent received for Client
2,392.00
 
0.00
 
4,784.00
 
08/08/2024
 
Rent Expenses
0.00
 
1,525.00
 
3,259.00
  Miscellaneous repairs - new letting
08/08/2024
 
Rent transfer to Client
0.00
 
572.78
 
2,686.22
 
08/08/2024
 
Rent Managed fees
0.00
 
294.22
 
2,392.00
 

September
02/09/2024
 
Rent transfer to Client
0.00
 
2,049.78
 
342.22
 
02/09/2024
 
Rent received for Client
2,392.00
 
0.00
 
2,734.22
 
02/09/2024
 
Rent Managed fees
0.00
 
294.22
 
2,440.00
 
02/09/2024
 
Rent Expenses
0.00
 
48.00
 
2,392.00
  Timeswitch

SUMMARY Client: Ms Nuala Murray Cuan Mhuire Oughty Liscarney Westport Co. Mayo F28 V2P3 Ireland Print Date: 28/9/2024

Date: 28/9/2024 Statement of Annual Rental Income for the year ending December 31st 2015

Property at: 68a Kincora Court
Total Out
Total In
 
     
€ 3,692.00
Deposit Held
     
€ 2,300.00
Opening Balance
   
€ 57,776.00
Gross rental Income
  Service charges
€ 0.00
 
  Management Charges (includes VAT at 23%)
€ 6,529.34
 
  Letting Expenses and repairs
€ 1,940.20
 

   
 
Costs Summary
€ 8,469.54
 
  Tax paid on behalf of Client
€ 0.00
   
  Rent to Client
€ 44,978.09
  Net rental income
 

   
€ 10,320.37
<- Balance

 

353 1 8330517