Date: 29/6/2024 Statement of Annual Rental Income for the year ending December 31st 7/18/2022

Client: Ms Annette Close 17 The Paddocks Clontarf Dublin 3 Ireland

Property at: 3 Rosevale

 
Date
xxx
Transaction Type
FUNDS in
xxx
FUNDS out
xxx
A/C Balance
bbbbb
Notes
July
18/07/2022
 
Rent received for Client
1,400.00
 
0.00
 
1,400.00
  1st months rent received
18/07/2022
 
Letting dep rec
1,400.00
 
0.00
 
2,800.00
 
20/07/2022
 
Transfer from Rent a/c to Dep a/c
1,400.00
 
0.00
 
4,200.00
  Security deposit to Client Deposit for safekeeping during tenancy
20/07/2022
 
Transfer from Rent a/c to Dep a/c
0.00
 
1,400.00
 
2,800.00
  Security deposit to Client Deposit for safekeeping during tenancy

August
19/08/2022
 
Rent received for Client
1,400.00
 
0.00
 
4,200.00
 
25/08/2022
 
Rent Letting Fees
0.00
 
1,107.00
 
3,093.00
  New tenancy charge
25/08/2022
 
Rent Expenses
0.00
 
40.00
 
3,053.00
  RTB registration fee for new tenancy
26/08/2022
 
Rent transfer to Client
0.00
 
1,227.80
 
1,825.20
 
26/08/2022
 
Rent transfer to Client
0.00
 
253.00
 
1,572.20
  Balance of July rent after fees to client
29/08/2022
 
Rent Managed fees
0.00
 
172.20
 
1,400.00
  Aug Fees CE

September
20/09/2022
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 
21/09/2022
 
Rent transfer to Client
0.00
 
1,227.80
 
1,572.20
 
21/09/2022
 
Rent Managed fees
0.00
 
172.20
 
1,400.00
 

October
17/10/2022
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 
18/10/2022
 
Rent transfer to Client
0.00
 
1,227.80
 
1,572.20
 
18/10/2022
 
Rent Managed fees
0.00
 
172.20
 
1,400.00
 

November
21/11/2022
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 
22/11/2022
 
Rent transfer to Client
0.00
 
1,227.80
 
1,572.20
 
22/11/2022
 
Rent Managed fees
0.00
 
172.20
 
1,400.00
 

December
19/12/2022
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 
20/12/2022
 
Rent transfer to Client
0.00
 
1,227.80
 
1,572.20
 
20/12/2022
 
Rent Managed fees
0.00
 
172.20
 
1,400.00
 
18/01/2023
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 
19/01/2023
 
Rent transfer to Client
0.00
 
1,227.80
 
1,572.20
 
19/01/2023
 
Rent Managed fees
0.00
 
172.20
 
1,400.00
 

February
20/02/2023
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 
21/02/2023
 
Rent transfer to Client
0.00
 
1,227.80
 
1,572.20
 
21/02/2023
 
Rent Managed fees
0.00
 
172.20
 
1,400.00
 

March
20/03/2023
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 
21/03/2023
 
Rent transfer to Client
0.00
 
1,227.80
 
1,572.20
 
22/03/2023
 
Rent Managed fees
0.00
 
172.20
 
1,400.00
 

April
19/04/2023
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 
20/04/2023
 
Rent transfer to Client
0.00
 
1,227.80
 
1,572.20
 
20/04/2023
 
Rent Managed fees
0.00
 
172.20
 
1,400.00
 

May
19/05/2023
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 
22/05/2023
 
Rent Managed fees
0.00
 
172.20
 
2,627.80
 
22/05/2023
 
Rent transfer to Client
0.00
 
1,227.80
 
1,400.00
 

June
20/06/2023
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 
21/06/2023
 
Rent Managed fees
0.00
 
172.20
 
2,627.80
 
21/06/2023
 
Rent transfer to Client
0.00
 
1,227.80
 
1,400.00
 

July
18/07/2023
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 
19/07/2023
 
Rent Managed fees
0.00
 
172.20
 
2,627.80
 
19/07/2023
 
Rent transfer to Client
0.00
 
1,227.80
 
1,400.00
 

August
28/08/2023
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 
30/08/2023
 
Rent transfer to Client
0.00
 
1,227.80
 
1,572.20
 
30/08/2023
 
Rent Managed fees
0.00
 
172.20
 
1,400.00
 

September
20/09/2023
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 
21/09/2023
 
Rent Expenses
0.00
 
40.00
 
2,760.00
  RTB Annual Registration
21/09/2023
 
Rent transfer to Client
0.00
 
1,187.80
 
1,572.20
 
21/09/2023
 
Rent Managed fees
0.00
 
172.20
 
1,400.00
 

October
18/10/2023
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 
19/10/2023
 
Rent Managed fees
0.00
 
172.20
 
2,627.80
 
19/10/2023
 
Rent Expenses
0.00
 
399.99
 
2,227.81
  New HOB DID Electrical
19/10/2023
 
Rent transfer to Client
0.00
 
827.81
 
1,400.00
 

November
17/11/2023
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 
20/11/2023
 
Rent transfer to Client
0.00
 
1,227.80
 
1,572.20
 
20/11/2023
 
Rent Managed fees
0.00
 
172.20
 
1,400.00
 

December
18/12/2023
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 
20/12/2023
 
Rent Managed fees
0.00
 
172.20
 
2,627.80
 
20/12/2023
 
Rent transfer to Client
0.00
 
1,227.80
 
1,400.00
 
22/01/2024
 
Rent Managed fees
0.00
 
172.20
 
1,227.80
 
22/01/2024
 
Rent transfer to Client
0.00
 
1,227.80
 
0.00
 
22/01/2024
 
Rent received for Client
1,400.00
 
0.00
 
1,400.00
 

February
19/02/2024
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 
20/02/2024
 
Rent transfer to Client
0.00
 
527.80
 
2,272.20
 
20/02/2024
 
Rent Managed fees
0.00
 
172.20
 
2,100.00
 
20/02/2024
 
Service Charges
0.00
 
700.00
 
1,400.00
  payment 1 to Rosevale Management Company

March
19/03/2024
 
Service Charges
0.00
 
700.00
 
700.00
  Part payment of Service Charges To Rosevale Mgt. Co.
19/03/2024
 
Rent received for Client
1,400.00
 
0.00
 
2,100.00
 
19/03/2024
 
Rent transfer to Client
0.00
 
527.80
 
1,572.20
 
19/03/2024
 
Rent Managed fees
0.00
 
172.20
 
1,400.00
 

April
18/04/2024
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 
18/04/2024
 
Rent Managed fees
0.00
 
172.20
 
2,627.80
 
19/04/2024
 
Rent transfer to Client
0.00
 
527.80
 
2,100.00
 
19/04/2024
 
Service Charges
0.00
 
700.00
 
1,400.00
  Part Payment to Rosevale Management Company

May
20/05/2024
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 
21/05/2024
 
Rent transfer to Client
0.00
 
1,227.80
 
1,572.20
 
24/05/2024
 
Rent Managed fees
0.00
 
172.20
 
1,400.00
 

June
17/06/2024
 
Rent Managed fees
0.00
 
172.20
 
1,227.80
 
17/06/2024
 
Rent received for Client
1,400.00
 
0.00
 
2,627.80
 
17/06/2024
 
Rent transfer to Client
0.00
 
1,227.80
 
1,400.00
 

SUMMARY Client: Ms Annette Close 17 The Paddocks Clontarf Dublin 3 Ireland Print Date: 29/6/2024

Date: 29/6/2024 Statement of Annual Rental Income for the year ending December 31st 2015

Property at: 3 Rosevale
Total Out
Total In
 
     
€ 1,400.00
Deposit Held
     
€ 0.00
Opening Balance
   
€ 33,600.00
Gross rental Income
  Service charges
€ 2,100.00
 
  Management Charges (includes VAT at 23%)
€ 3,960.60
 
  Letting Expenses and repairs
€ 479.99
 

   
 
Costs Summary
€ 6,540.59
 
  Tax paid on behalf of Client
€ 0.00
   
  Rent to Client
€ 25,952.41
  Net rental income
 

   
€ 2,507.00
<- Balance

 

353 1 8330517