Date: 29/6/2024 Statement of Annual Rental Income for the year ending December 31st 5/18/2021

Client: Ms Ciara Wood 52 Old Fairgreen Dunboyne, Co Meath A86-F802 Ireland

Property at: 28 Castle Farm

 
Date
xxx
Transaction Type
FUNDS in
xxx
FUNDS out
xxx
A/C Balance
bbbbb
Notes
May
18/05/2021
 
Letting dep rec
2,250.00
 
0.00
 
2,250.00
  Barbara

June
02/06/2021
 
Rent received for Client
2,250.00
 
0.00
 
4,500.00
 
08/06/2021
 
Rent transfer to Client
0.00
 
84.37
 
4,415.63
  Balance of 1st months rent after Craddock fees and expenses
09/06/2021
 
Rent Expenses
0.00
 
90.00
 
4,325.63
  RTB Registration
09/06/2021
 
Transfer from Rent a/c to Dep a/c
2,250.00
 
0.00
 
6,575.63
  Security Deposit transferred to Client Deposit Account for safekeeping
09/06/2021
 
Transfer from Rent a/c to Dep a/c
0.00
 
2,250.00
 
4,325.63
  Security Deposit transferred to Client Deposit Account for safekeeping
09/06/2021
 
Rent Letting Fees
0.00
 
2,075.63
 
2,250.00
 

July
02/07/2021
 
Rent received for Client
2,250.00
 
0.00
 
4,500.00
 
07/07/2021
 
Rent transfer to Client
0.00
 
1,973.25
 
2,526.75
 
07/07/2021
 
Rent Managed fees
0.00
 
276.75
 
2,250.00
 

August
03/08/2021
 
Rent received for Client
2,250.00
 
0.00
 
4,500.00
 
05/08/2021
 
Rent transfer to Client
0.00
 
1,973.25
 
2,526.75
 
05/08/2021
 
Rent Managed fees
0.00
 
276.75
 
2,250.00
 

September
02/092021
 
Rent received for Client
2,250.00
 
0.00
 
4,500.00
 
06/09/2021
 
Rent Managed fees
0.00
 
276.75
 
4,223.25
 
06/09/2021
 
Rent transfer to Client
0.00
 
1,223.25
 
3,000.00
 
06/09/2021
 
Rent Expenses
0.00
 
750.00
 
2,250.00
  Curtain poles put up in 28 and 29 Castle Farm and curtains hung in both properties Outdoorsindoors

October
04/10/2021
 
Rent received for Client
2,250.00
 
0.00
 
4,500.00
 
05/10/2021
 
Rent transfer to Client
0.00
 
1,973.25
 
2,526.75
 
05/10/2021
 
Rent Managed fees
0.00
 
276.75
 
2,250.00
 

November
02/11/2021
 
Rent received for Client
2,250.00
 
0.00
 
4,500.00
 
04/11/2021
 
Rent Managed fees
0.00
 
276.75
 
4,223.25
 
04/11/2021
 
Rent transfer to Client
0.00
 
1,973.25
 
2,250.00
 

December
02/12/2021
 
Rent received for Client
2,250.00
 
0.00
 
4,500.00
 
03/12/2021
 
Rent Managed fees
0.00
 
276.75
 
4,223.25
 
03/12/2021
 
Rent transfer to Client
0.00
 
1,973.25
 
2,250.00
 
04/01/2022
 
Rent received for Client
2,250.00
 
0.00
 
4,500.00
 
05/01/2022
 
Rent transfer to Client
0.00
 
1,973.25
 
2,526.75
 
05/01/2022
 
Rent Managed fees
0.00
 
276.75
 
2,250.00
 

February
02/02/2022
 
Rent received for Client
2,250.00
 
0.00
 
4,500.00
 
03/02/2022
 
Rent Managed fees
0.00
 
276.75
 
4,223.25
 
03/02/2022
 
Rent transfer to Client
0.00
 
1,973.25
 
2,250.00
 

March
02/03/2022
 
Rent received for Client
2,250.00
 
0.00
 
4,500.00
 
04/03/2022
 
Rent transfer to Client
0.00
 
1,973.25
 
2,526.75
 
04/03/2022
 
Rent Managed fees
0.00
 
276.75
 
2,250.00
 

April
04/04/2022
 
Rent received for Client
2,250.00
 
0.00
 
4,500.00
 
06/04/2022
 
Rent transfer to Client
0.00
 
1,973.25
 
2,526.75
 
06/04/2022
 
Rent Managed fees
0.00
 
276.75
 
2,250.00
 

May
03/05/2022
 
Rent received for Client
2,250.00
 
0.00
 
4,500.00
 
04/05/2022
 
Rent Managed fees
0.00
 
276.75
 
4,223.25
 
04/05/2022
 
Rent transfer to Client
0.00
 
1,973.25
 
2,250.00
 

June
02/06/2022
 
Rent received for Client
2,250.00
 
0.00
 
4,500.00
 
03/06/2022
 
Rent transfer to Client
0.00
 
1,973.25
 
2,526.75
 
03/06/2022
 
Rent Managed fees
0.00
 
276.75
 
2,250.00
 

July
04/07/2022
 
Rent received for Client
2,250.00
 
0.00
 
4,500.00
 
07/07/2022
 
Rent transfer to Client
0.00
 
1,973.25
 
2,526.75
 
07/07/2022
 
Rent Managed fees
0.00
 
276.75
 
2,250.00
 
25/07/2022
 
Letting dep rec
1,000.00
 
0.00
 
3,250.00
  Part Security Deposit paid by Patrick O Connor
26/07/2022
 
Letting dep rec
300.00
 
0.00
 
3,550.00
  Part of Security Deposit
27/07/2022
 
Letting dep rec
1,000.00
 
0.00
 
4,550.00
  Balance of Letting Deposit- Patrick O Connor

August
05/08/2022
 
Rent received for Client
2,300.00
 
0.00
 
6,850.00
  1st months rent received
08/08/2022
 
Transfer from Rent a/c to Dep a/c
0.00
 
2,300.00
 
4,550.00
  Transfer of Security Deposit to Client Deposit Acount for safekeeping during tenancy
08/08/2022
 
Rent Letting Fees
0.00
 
2,121.75
 
2,428.25
  Craddock Estats Letting Fee
08/08/2022
 
*Error Corrected
2,300.00
 
0.00
 
4,728.25
  Transfer of Security Deposit to Client Deposit Acount for safekeeping during tenancy
16/08/2022
 
Deposit Refund
0.00
 
2,250.00
 
2,478.25
  Letting Security Deposit refunded to Kathleen Berkeler at end of tenancy per email details supplied

September
01/09/2022
 
Rent received for Client
2,300.00
 
0.00
 
4,778.25
 
08/09/2022
 
Rent Managed fees
0.00
 
282.90
 
4,495.35
 
08/09/2022
 
Rent Expenses
0.00
 
879.00
 
3,616.35
  New Double Bed - Furniture Showrooms
08/09/2022
 
Rent transfer to Client
0.00
 
1,316.35
 
2,300.00
 
30/09/2022
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 

October
04/10/2022
 
Rent Managed fees
0.00
 
282.90
 
4,317.10
 
04/10/2022
 
Rent transfer to Client
0.00
 
2,017.10
 
2,300.00
 

November
02/11/2022
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
03/11/2022
 
Rent Managed fees
0.00
 
282.90
 
4,317.10
 
03/11/2022
 
Rent transfer to Client
0.00
 
2,017.10
 
2,300.00
 

December
07/12/2022
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
09/12/2022
 
Rent Managed fees
0.00
 
282.90
 
4,317.10
 
09/12/2022
 
Rent transfer to Client
0.00
 
2,017.10
 
2,300.00
 
04/01/2023
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
06/01/2023
 
Rent Managed fees
0.00
 
282.90
 
4,317.10
 
06/01/2023
 
Rent transfer to Client
0.00
 
2,017.10
 
2,300.00
 

February
03/02/2023
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
07/02/2023
 
Rent transfer to Client
0.00
 
2,017.10
 
2,582.90
 
07/02/2023
 
Rent Managed fees
0.00
 
282.90
 
2,300.00
 

March
06/03/2023
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
07/03/2023
 
Rent transfer to Client
0.00
 
2,017.10
 
2,582.90
 
07/03/2023
 
Rent Managed fees
0.00
 
282.90
 
2,300.00
 

April
04/04/2023
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
05/04/2023
 
Rent Managed fees
0.00
 
282.90
 
4,317.10
 
05/04/2023
 
Rent transfer to Client
0.00
 
2,017.10
 
2,300.00
 

May
04/05/2023
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
05/05/2023
 
Rent transfer to Client
0.00
 
2,017.10
 
2,582.90
 
05/05/2023
 
Rent Managed fees
0.00
 
282.90
 
2,300.00
 

June
07/06/2023
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
09/06/2023
 
Rent transfer to Client
0.00
 
2,017.10
 
2,582.90
 
09/06/2023
 
Rent Managed fees
0.00
 
282.90
 
2,300.00
 

July
04/07/2023
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
05/07/2023
 
Rent Managed fees
0.00
 
282.90
 
4,317.10
 
05/07/2023
 
Rent transfer to Client
0.00
 
2,017.10
 
2,300.00
 

August
04/08/2023
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
08/08/2023
 
Rent transfer to Client
0.00
 
2,017.10
 
2,582.90
 
08/08/2023
 
Rent Managed fees
0.00
 
282.90
 
2,300.00
 

September
05/09/2023
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
06/09/2023
 
Rent transfer to Client
0.00
 
2,017.10
 
2,582.90
 
07/09/2023
 
Rent Managed fees
0.00
 
282.90
 
2,300.00
 

October
04/10/2023
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
05/10/2023
 
Rent Managed fees
0.00
 
282.90
 
4,317.10
 
05/10/2023
 
Rent transfer to Client
0.00
 
2,017.10
 
2,300.00
 

November
06/11/2023
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
07/11/2023
 
Rent Expenses
0.00
 
40.00
 
4,560.00
  RTB Annual registration
07/11/2023
 
Rent transfer to Client
0.00
 
1,797.10
 
2,762.90
 
07/11/2023
 
Rent Managed fees
0.00
 
282.90
 
2,480.00
 
07/11/2023
 
Rent Expenses
0.00
 
180.00
 
2,300.00
  Annual Pump Service

December
06/12/2023
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
06/12/2023
 
Rent transfer to Client
0.00
 
2,017.10
 
2,582.90
 
06/12/2023
 
Rent Managed fees
0.00
 
282.90
 
2,300.00
 
04/01/2024
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
05/01/2024
 
Rent transfer to Client
0.00
 
2,017.10
 
2,582.90
 
05/01/2024
 
Rent Managed fees
0.00
 
282.90
 
2,300.00
 

February
07/02/2024
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
08/02/2024
 
Rent Managed fees
0.00
 
282.90
 
4,317.10
 
08/02/2024
 
Rent transfer to Client
0.00
 
2,017.10
 
2,300.00
 

March
05/03/2024
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
07/03/2024
 
Rent transfer to Client
0.00
 
2,017.10
 
2,582.90
 
07/03/2024
 
Rent Managed fees
0.00
 
282.90
 
2,300.00
 

April
04/04/2024
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
05/04/2024
 
Rent Managed fees
0.00
 
282.90
 
4,317.10
 
05/04/2024
 
Rent transfer to Client
0.00
 
2,017.10
 
2,300.00
 

May
07/05/2024
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
08/05/2024
 
Rent transfer to Client
0.00
 
2,017.10
 
2,582.90
 
08/05/2024
 
Rent Managed fees
0.00
 
282.90
 
2,300.00
 

June
05/06/2024
 
Rent received for Client
2,300.00
 
0.00
 
4,600.00
 
06/06/2024
 
Rent received for Client
0.00
 
2,017.10
 
2,582.90
 
06/06/2024
 
Rent Managed fees
0.00
 
282.90
 
2,300.00
 

SUMMARY Client: Ms Ciara Wood 52 Old Fairgreen Dunboyne, Co Meath A86-F802 Ireland Print Date: 29/6/2024

Date: 29/6/2024 Statement of Annual Rental Income for the year ending December 31st 2015

Property at: 28 Castle Farm
Total Out
Total In
 
     
€ 4,550.00
Deposit Held
     
€ 0.00
Opening Balance
   
€ 84,400.00
Gross rental Income
  Service charges
€ 0.00
 
  Management Charges (includes VAT at 23%)
€ 9,821.55
 
  Letting Expenses and repairs
€ 1,939.00
 

   
 
Costs Summary
€ 11,760.55
 
  Tax paid on behalf of Client
€ 0.00
   
  Rent to Client
€ 66,424.97
  Net rental income
 

   
€ 10,764.48
<- Balance

 

353 1 8330517