Date: 29/6/2024 Statement of Annual Rental Income for the year ending December 31st 3/19/2021

Client: Mr Declan Rowland 1 Garryduff Park Artane Co. Mayo Ireland

Property at: 27 Temple Lawns Northwood

 
Date
xxx
Transaction Type
FUNDS in
xxx
FUNDS out
xxx
A/C Balance
bbbbb
Notes
March
19/03/2021
 
Letting dep rec
1,000.00
 
0.00
 
1,000.00
  Part of Security Deposit Reveived - Sofia
22/03/2021
 
Letting dep rec
1,000.00
 
0.00
 
2,000.00
  2nd part of Security Deposit
23/03/2021
 
Letting Deposit Received
150.00
 
0.00
 
2,150.00
 
26/03/2021
 
Rent received for Client
1.00
 
0.00
 
2,151.00
  Test payment received
31/03/2021
 
Rent received for Client
2,150.00
 
0.00
 
4,301.00
  1st months rent received

April
16/04/2021
 
Transfer from Rent a/c to Dep a/c
2,150.00
 
0.00
 
6,451.00
  Security Deposit transferred to Client deposit Account for safe keeping .
16/04/2021
 
Transfer from Rent a/c to Dep a/c
0.00
 
2,150.00
 
4,301.00
  Security Deposit to Client deposit Ac for safe keeping .
23/04//2021
 
Rent Expenses
0.00
 
55.00
 
4,246.00
  Extra Keys Cut.
23/04/2021
 
Rent Letting Fees
0.00
 
1,983.38
 
2,262.62
  Letting Fee per PSR Agreement.

May
04/05/2021
 
Rent received for Client
2,150.00
 
0.00
 
4,412.62
 
05/05/2021
 
Rent Managed fees
0.00
 
264.45
 
4,148.17
 
05/05/2021
 
Rent transfer to Client
0.00
 
1,658.22
 
2,489.95
 
05/05/2021
 
Rent Expenses
0.00
 
339.95
 
2,150.00
  Washing Machine replaced

June
01/06/2021
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
03/06/2021
 
Rent Managed fees
0.00
 
264.45
 
4,035.55
 
03/06/2021
 
Rent Expenses
0.00
 
80.00
 
3,955.55
  Repairs Outdoorsindoors Invoice
03/06/2021
 
Rent Expenses
0.00
 
544.80
 
3,410.75
  Boiler repairs and service - Priority Plumbing
03/06/2021
 
Rent transfer to Client
0.00
 
1,260.75
 
2,150.00
 

July
01/07/2021
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
05/07/2021
 
Rent Managed fees
0.00
 
264.45
 
4,035.55
 
05/07/2021
 
Rent transfer to Client
0.00
 
1,885.55
 
2,150.00
 

August
03/08/2021
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
04/08/2021
 
Rent Managed fees
0.00
 
264.45
 
4,035.55
 
04/08/2021
 
Rent transfer to Client
0.00
 
1,885.55
 
2,150.00
 

September
01/09/2021
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
01/09/2021
 
Rent Expenses
0.00
 
181.60
 
4,118.40
  KD Electrical repairs - immersion
02/09/2021
 
Rent transfer to Client
0.00
 
1,703.95
 
2,414.45
 
02/09/2021
 
Rent Managed fees
0.00
 
264.45
 
2,150.00
 

October
01/10/2021
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
04/10/2021
 
Rent transfer to Client
0.00
 
1,885.55
 
2,414.45
 
04/10/2021
 
Rent Managed fees
0.00
 
264.45
 
2,150.00
 

November
01/11/2021
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
03/11/2021
 
Rent transfer to Client
0.00
 
1,885.55
 
2,414.45
 
03/11/2021
 
Rent Managed fees
0.00
 
264.45
 
2,150.00
 

December
01/12/2021
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
02/12/2021
 
Rent transfer to Client
0.00
 
1,885.55
 
2,414.45
 
02/12/2021
 
Rent Managed fees
0.00
 
264.45
 
2,150.00
 
04/01/2022
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
05/01/2022
 
Rent transfer to Client
0.00
 
1,885.55
 
2,414.45
 
05/01/2022
 
Rent Managed fees
0.00
 
264.45
 
2,150.00
 

February
01/02/2022
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
02/02/2022
 
Rent transfer to Client
0.00
 
1,885.55
 
2,414.45
 
02/02/2022
 
Rent Managed fees
0.00
 
264.45
 
2,150.00
 

March
01/03/2022
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
02/03/2022
 
Rent transfer to Client
0.00
 
1,885.55
 
2,414.45
 
02/03/2022
 
Rent Managed fees
0.00
 
264.45
 
2,150.00
 

April
01/04/2022
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
04/04/2022
 
Rent transfer to Client
0.00
 
1,885.55
 
2,414.45
 
04/04/2022
 
Rent Managed fees
0.00
 
264.45
 
2,150.00
 

May
03/05/2022
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
04/05/2022
 
Rent Managed fees
0.00
 
264.45
 
4,035.55
 
04/05/2022
 
Rent transfer to Client
0.00
 
1,885.55
 
2,150.00
 

June
01/06/2022
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
02/06/2022
 
Rent transfer to Client
0.00
 
1,885.55
 
2,414.45
 
02/06/2022
 
Rent Managed fees
0.00
 
264.45
 
2,150.00
 

July
01/07/2022
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
04/07/2022
 
Rent transfer to Client
0.00
 
1,885.55
 
2,414.45
 
04/07/2022
 
Rent Managed fees
0.00
 
264.45
 
2,150.00
 

August
02/08/2022
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
03/08/2022
 
Rent transfer to Client
0.00
 
1,885.55
 
2,414.45
 
03/082022
 
Rent Managed fees
0.00
 
264.45
 
2,150.00
 

September
01/09/2022
 
Rent transfer to Client
0.00
 
1,885.55
 
264.45
 
01/09/2022
 
Rent Managed fees
0.00
 
264.45
 
0.00
 
01/09/2022
 
Rent received for Client
2,150.00
 
0.00
 
2,150.00
 

October
03/10/2022
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
04/10/2022
 
Rent transfer to Client
0.00
 
1,885.55
 
2,414.45
 
04/10/2022
 
Rent Managed fees
0.00
 
264.45
 
2,150.00
 

November
01/11/2022
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
02/11/2022
 
Rent transfer to Client
0.00
 
1,885.55
 
2,414.45
 
02/11/2022
 
Rent Managed fees
0.00
 
264.45
 
2,150.00
 

December
01/12/2022
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
02/12/2022
 
Rent transfer to Client
0.00
 
1,885.55
 
2,414.45
 
02/12/2022
 
Rent Managed fees
0.00
 
264.45
 
2,150.00
 
12/12/2022
 
Funds from Client
2,337.00
 
0.00
 
4,487.00
 
01/01/2023
 
Opening Balance
2,337.00
 
2,337.00
 
4,487.00
 
03/01/2023
 
Rent Managed fees
0.00
 
264.45
 
4,222.55
 
03/01/2023
 
Rent Expenses
0.00
 
80.00
 
4,142.55
  Plumber
03/01/2023
 
Rent received for Client
2,150.00
 
0.00
 
6,292.55
 
03/01/2023
 
Rent transfer to Client
0.00
 
1,805.55
 
4,487.00
 
30/01/2023
 
Rent Expenses
0.00
 
1,900.00
 
2,587.00
  New Patio Doors - What A Pane

February
01/02/2023
 
Rent received for Client
2,150.00
 
0.00
 
4,737.00
 
02/02/2023
 
Rent Managed fees
0.00
 
264.45
 
4,472.55
 
02/02/2023
 
Rent transfer to Client
0.00
 
1,805.55
 
2,667.00
 
02/02/2023
 
Rent Expenses
0.00
 
80.00
 
2,587.00
  Drains unblocked - Outdoorsindoors invoice
20/02/2023
 
Deposit transfer/Refund
0.00
 
437.00
 
2,150.00
  Balance of €2337 to Fiona aftr payument of Invoice for €1900 in respect of patio doors.

March
01/03/2023
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
02/03/2023
 
Rent Expenses
0.00
 
170.00
 
4,130.00
  repair water leak
02/03/2023
 
Rent transfer to Client
0.00
 
1,715.55
 
2,414.45
 
02/03/2023
 
Rent Managed fees
0.00
 
264.45
 
2,150.00
 

April
03/04/2023
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
04/04/2023
 
Rent transfer to Client
0.00
 
1,885.55
 
2,414.45
 
04/04/2023
 
Rent Managed fees
0.00
 
264.45
 
2,150.00
 

May
02/05/2023
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
03/05/2023
 
Rent Expenses
0.00
 
136.20
 
4,163.80
  Boiler Service
03/05/2023
 
Rent Expenses
0.00
 
238.35
 
3,925.45
  Evacuation Plans
03/05/2023
 
Rent transfer to Client
0.00
 
1,511.00
 
2,414.45
 
03/05/2023
 
Rent Managed fees
0.00
 
264.45
 
2,150.00
 

June
01/06/2023
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
02/06/2023
 
Rent Managed fees
0.00
 
264.45
 
4,035.55
 
02/06/2023
 
Rent transfer to Client
0.00
 
1,885.55
 
2,150.00
 
29/06/2023
 
Funds from Client
3,000.00
 
0.00
 
5,150.00
  Funds received from Client for Service charges overdue from previous years.

July
03/07/2023
 
Rent received for Client
2,150.00
 
0.00
 
7,300.00
 
04/07/2023
 
Rent transfer to Client
0.00
 
1,765.55
 
5,534.45
 
04/07/2023
 
Rent Managed fees
0.00
 
264.45
 
5,270.00
 
04/07/2023
 
Rent Expenses
0.00
 
120.00
 
5,150.00
  Boiler repair

August
01/08/2023
 
Rent received for Client
2,150.00
 
0.00
 
7,300.00
 
02/08/2023
 
Rent Managed fees
0.00
 
264.45
 
7,035.55
 
02/08/2023
 
Service Charges
0.00
 
3,000.00
 
4,035.55
  Lump sum paymentto Management Company to offset outstanding service bill.
02/08/2023
 
Rent transfer to Client
0.00
 
1,535.55
 
2,500.00
 
02/08/2023
 
Service Charges
0.00
 
350.00
 
2,150.00
  Payment to Management Company

September
01/09/2023
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
01/09/2023
 
Rent Managed fees
0.00
 
264.45
 
4,035.55
 
01/09/2023
 
Rent transfer to Client
0.00
 
1,535.55
 
2,500.00
 
01/09/2023
 
Service Charges
0.00
 
350.00
 
2,150.00
  Part payment of overdue service cahrges

October
02/10/2023
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
04/10/2023
 
Rent Expenses
0.00
 
225.73
 
4,074.27
  Boiler Service and Repair
04/10/2023
 
Rent transfer to Client
0.00
 
1,309.82
 
2,764.45
 
04/10/2023
 
Service Charges
0.00
 
350.00
 
2,414.45
  Monthly payment Temple Gardens Management Company
04/10/2023
 
Rent Managed fees
0.00
 
264.45
 
2,150.00
 

November
02/11/2023
 
Rent Managed fees
0.00
 
264.45
 
1,885.55
 
02/11/2023
 
Rent transfer to Client
0.00
 
1,535.55
 
350.00
 
02/11/2023
 
Service Charges
0.00
 
350.00
 
0.00
  Service charges Temple Management Company
10/11/2023
 
Rent received for Client
2,150.00
 
0.00
 
2,150.00
 

December
01/12/2023
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
04/12/2023
 
Rent transfer to Client
0.00
 
1,535.55
 
2,764.45
 
04/12/2023
 
Service Charges
0.00
 
350.00
 
2,414.45
  Scheduled payment to Management Company
04/12/2023
 
Rent Managed fees
0.00
 
264.45
 
2,150.00
 
02/01/2024
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
02/01/2024
 
Rent Managed fees
0.00
 
264.45
 
4,035.55
 
02/01/2024
 
Rent transfer to Client
0.00
 
1,535.55
 
2,500.00
 
02/01/2024
 
Service Charges
0.00
 
350.00
 
2,150.00
  Monthly payment of Service Charges

February
01/02/2024
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
02/02/2024
 
Rent Letting Fees
0.00
 
1,335.55
 
2,964.45
 
02/02/2024
 
Service Charges
0.00
 
350.00
 
2,614.45
  Northwood Management Company Monthly repayment
02/02/2024
 
Rent Expenses
0.00
 
200.00
 
2,414.45
  Repair to Blinds
02/02/2024
 
Rent Managed fees
0.00
 
264.45
 
2,150.00
 

March
01/03/2024
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
04/03/2024
 
Rent Managed fees
0.00
 
264.45
 
4,035.55
 
04/03/2024
 
Rent transfer to Client
0.00
 
1,455.55
 
2,580.00
 
04/03/2024
 
Service Charges
0.00
 
350.00
 
2,230.00
  Payment to Management Company re Service Charges due
04/03/2024
 
Rent received for Client
0.00
 
80.00
 
2,150.00
  Repairs outdoorindoor

April
02/04/2024
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
03/04/2024
 
Rent Managed fees
0.00
 
264.45
 
4,035.55
 
03/04/2024
 
Rent received for Client
0.00
 
1,535.55
 
2,500.00
 
03/04/2024
 
Service Charges
0.00
 
350.00
 
2,150.00
 

May
01/05/2024
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
02/05/2024
 
Rent transfer to Client
0.00
 
1,535.55
 
2,764.45
 
02/05/2024
 
Rent Managed fees
0.00
 
264.45
 
2,500.00
 
02/05/2024
 
Service Charges
0.00
 
350.00
 
2,150.00
 

June
04/06/2024
 
Rent received for Client
2,150.00
 
0.00
 
4,300.00
 
05/06/2024
 
Service Charges
0.00
 
350.00
 
3,950.00
  Temple Lawn Management Company
05/06/2024
 
Rent Managed fees
0.00
 
264.45
 
3,685.55
 
05/06/2024
 
Rent transfer to Client
0.00
 
1,355.55
 
2,330.00
 
05/06/2024
 
Rent Expenses
0.00
 
180.00
 
2,150.00
  Bahroom repairs

SUMMARY Client: Mr Declan Rowland 1 Garryduff Park Artane Co. Mayo Ireland Print Date: 29/6/2024

Date: 29/6/2024 Statement of Annual Rental Income for the year ending December 31st 2015

Property at: 27 Temple Lawns Northwood
Total Out
Total In
 
     
€ 1,000.00
Deposit Held
     
€ 2,337.00
Opening Balance
   
€ 83,851.00
Gross rental Income
  Service charges
€ 6,850.00
 
  Management Charges (includes VAT at 23%)
€ 10,049.10
 
  Letting Expenses and repairs
€ 4,531.63
 

   
 
Costs Summary
€ 21,430.73
 
  Tax paid on behalf of Client
€ 0.00
   
  Rent to Client
€ 62,385.79
  Net rental income
 

   
€ 3,371.48
<- Balance

 

353 1 8330517