Date: 29/6/2024 Statement of Annual Rental Income for the year ending December 31st 10/20/2020

Client: Mr Patrick Wood 52 Old Fairgreen Dunboyne, Co Meath A86-F802 Ireland

Property at: 44 Glaslynn

 
Date
xxx
Transaction Type
FUNDS in
xxx
FUNDS out
xxx
A/C Balance
bbbbb
Notes
October
20/10/2020
 
Letting dep rec
1,850.00
 
0.00
 
1,850.00
  Security Deposit in respect of proposed new tenancy - Paul Christin Zeiss

November
04/11/2020
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
10/11/2020
 
Transfer from Rent a/c to Dep a/c
1,850.00
 
0.00
 
5,550.00
  Transfer of Security Deposit to Client Deposit held on behalf of both parties to Lese
10/11/2020
 
Transfer from Rent a/c to Dep a/c
0.00
 
1,850.00
 
3,700.00
  Transfer of Security Deposit to Client Deposit held on behalf of both parties to Lese
10/11/2020
 
Rent Letting Fees
0.00
 
1,678.88
 
2,021.12
  Letting Fee to Craddock Estates
10/11/2020
 
Rent Expenses
0.00
 
90.00
 
1,931.12
  RTB registration fee for new Tenancy

December
07/12/2020
 
Rent received for Client
1,850.00
 
0.00
 
3,781.12
 
09/12/2020
 
Rent Expenses
0.00
 
150.00
 
3,631.12
  Door Fobs - Petra
09/12/2020
 
Rent Expenses
0.00
 
56.05
 
3,575.07
  Dishwasher wheels - Maastercare
09/12/2020
 
Rent Expenses
0.00
 
36.25
 
3,538.82
  Mattress Prote4ctor
09/12/2020
 
Rent Managed fees
0.00
 
223.85
 
3,314.97
  Monthly Fees Craddock Estats
09/12/2020
 
Rent Expenses
0.00
 
851.25
 
2,463.72
  Invoice from KD ELectrical for Periodic Inspection an d upgrade to required statutory electrical requirements.
09/12/2020
 
Rent transfer to Client
0.00
 
473.71
 
1,990.01
 
09/12/2020
 
Rent Expenses
0.00
 
140.01
 
1,850.00
  Gate Fobs - DNA Security
06/01/2021
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
08/01/2021
 
Rent transfer to Client
0.00
 
1,617.95
 
2,082.05
 
08/01/2021
 
Rent Expenses
0.00
 
8.20
 
2,073.85
  Postage re returning fob to management company
08/01/2021
 
Rent Managed fees
0.00
 
223.85
 
1,850.00
  Monthly fee Craddock Estates

February
08/02/2021
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
10/02/2021
 
Service Charges
0.00
 
1,311.08
 
2,388.92
  Part Payment to Glaslynn Management Company - Petra
10/02/2021
 
Rent Expenses
0.00
 
292.00
 
2,096.92
  Bathroom Repairs - Outdoorindoors
10/02/2021
 
Rent Managed fees
0.00
 
223.85
 
1,873.07
 
12/02/2021
 
Rent Expenses
0.00
 
22.00
 
1,851.07
  Keys Cut

March
09/03/2021
 
Rent transfer to Client
0.00
 
922.45
 
928.62
 
09/03/2021
 
Service Charges
0.00
 
700.00
 
228.62
  Balance of Service Charges paid to Glaslynn Management Company
09/03/2021
 
Rent Managed fees
0.00
 
227.55
 
1.07
 
09/03/2021
 
Rent received for Client
1,850.00
 
0.00
 
1,851.07
 

April
06/04/2021
 
Rent received for Client
1,850.00
 
0.00
 
3,701.07
 
08/042021
 
Rent Managed fees
0.00
 
227.55
 
3,473.52
 
08/04/2021
 
Rent transfer to Client
0.00
 
1,623.52
 
1,850.00
 

May
06/05/2021
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
10/05/2021
 
Rent transfer to Client
0.00
 
1,622.45
 
2,077.55
 
10/05/2021
 
Rent Managed fees
0.00
 
227.55
 
1,850.00
 

June
08/06/2021
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
09/06/2021
 
Rent transfer to Client
0.00
 
1,622.45
 
2,077.55
 
09/06/2021
 
Rent Managed fees
0.00
 
227.55
 
1,850.00
 

July
07/07/2021
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
08/07/2021
 
Rent transfer to Client
0.00
 
1,622.45
 
2,077.55
 
08/07/2021
 
Rent Managed fees
0.00
 
227.55
 
1,850.00
 

August
06/08/2021
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
10/08/2021
 
Rent Expenses
0.00
 
160.00
 
3,540.00
  Dishwasher repair Outdoorindoors
10/08/2021
 
Rent transfer to Client
0.00
 
1,462.45
 
2,077.55
 
10/08/2021
 
Rent Managed fees
0.00
 
227.55
 
1,850.00
 

September
06/09/2021
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
09/09/2021
 
Rent Managed fees
0.00
 
227.55
 
3,472.45
 
09/09/2021
 
Rent transfer to Client
0.00
 
1,622.45
 
1,850.00
 

October
06/10/2021
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
08/10/2021
 
Rent Managed fees
0.00
 
227.55
 
3,472.45
 
11/10/2021
 
Rent transfer to Client
0.00
 
1,622.45
 
1,850.00
 

November
08/11/2021
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
09/11/2021
 
Rent transfer to Client
0.00
 
1,622.45
 
2,077.55
 
09/11/2021
 
Rent Managed fees
0.00
 
227.55
 
1,850.00
 

December
06/12/2021
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
09/12/2021
 
Rent Expenses
0.00
 
180.00
 
3,520.00
  Plumbin and miscellaneous repairs. Outdoorsindoors
09/12/2021
 
Rent Managed fees
0.00
 
227.55
 
3,292.45
 
09/12/2021
 
Rent transfer to Client
0.00
 
1,442.45
 
1,850.00
 
05/01/2022
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
06/01/2022
 
Rent transfer to Client
0.00
 
1,622.45
 
2,077.55
 
07/01/2022
 
Rent Managed fees
0.00
 
227.55
 
1,850.00
 

February
07/02/2022
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
09/02/2022
 
Rent transfer to Client
0.00
 
1,542.45
 
2,157.55
 
09/02/2022
 
Rent Managed fees
0.00
 
227.55
 
1,930.00
 
09/02/2022
 
Rent Expenses
0.00
 
80.00
 
1,850.00
  Cistern repair

March
07/03/2022
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
08/03/2022
 
Rent transfer to Client
0.00
 
1,622.45
 
2,077.55
 
08/03/2022
 
Rent Managed fees
0.00
 
227.55
 
1,850.00
 

April
06/04/2022
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
12/04/2022
 
Rent transfer to Client
0.00
 
626.21
 
3,073.79
 
12/04/2022
 
Service Charges
0.00
 
996.24
 
2,077.55
  First payment to Petra Management. Balance to be deducted in May
12/04/2022
 
Rent Managed fees
0.00
 
227.55
 
1,850.00
 

May
06/05/2022
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
09/05/2022
 
Rent transfer to Client
0.00
 
627.45
 
3,072.55
 
09/05/2022
 
Service Charges
0.00
 
995.00
 
2,077.55
  Final Payment to Petra for Service Charges
09/05/2022
 
Rent Managed fees
0.00
 
227.55
 
1,850.00
 

June
07/06/2022
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
08/06/2022
 
Rent transfer to Client
0.00
 
1,092.50
 
2,607.50
 
08/06/2022
 
Rent Expenses
0.00
 
529.95
 
2,077.55
  Washing Machine replaced
08/06/2022
 
Rent Managed fees
0.00
 
227.55
 
1,850.00
 

July
06/07/2022
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
07/07/2022
 
Rent Managed fees
0.00
 
227.55
 
3,472.45
 
07/07/2022
 
Rent transfer to Client
0.00
 
1,622.45
 
1,850.00
 

August
08/08/2022
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
08/08/2022
 
Rent transfer to Client
0.00
 
1,622.45
 
2,077.55
 
08/08/2022
 
Rent Managed fees
0.00
 
227.55
 
1,850.00
 

September
06/09/2022
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
07/09/2022
 
Rent transfer to Client
0.00
 
1,622.45
 
2,077.55
 
07/09/2022
 
Rent Managed fees
0.00
 
227.55
 
1,850.00
 

October
06/10/2022
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
07/10/2022
 
Rent Managed fees
0.00
 
227.55
 
3,472.45
 
07/10/2022
 
Rent transfer to Client
0.00
 
1,622.45
 
1,850.00
 

November
08/11/2022
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
09/11/20222
 
Rent Managed fees
0.00
 
227.55
 
3,472.45
 
09/11/2022
 
Rent transfer to Client
0.00
 
1,622.45
 
1,850.00
 

December
06/12/2022
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
07/12/2022
 
Rent transfer to Client
0.00
 
1,582.45
 
2,117.55
 
07/12/2022
 
Rent Expenses
0.00
 
40.00
 
2,077.55
  Annual Registration with RTB
07/12/2022
 
Rent Managed fees
0.00
 
227.55
 
1,850.00
 
08/01/2023
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
09/01/2023
 
Rent transfer to Client
0.00
 
1,622.45
 
2,077.55
 
09/01/2023
 
Rent Managed fees
0.00
 
227.55
 
1,850.00
 

February
07/02/2023
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
08/02/2023
 
Rent Expenses
0.00
 
130.00
 
3,570.00
  Cistern Repair
08/02/2023
 
Rent Managed fees
0.00
 
227.55
 
3,342.45
 
08/02/2023
 
Rent transfer to Client
0.00
 
1,492.45
 
1,850.00
 

March
06/03/2023
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
07/03/2023
 
Rent Managed fees
0.00
 
227.55
 
3,472.45
 
07/03/2023
 
Rent transfer to Client
0.00
 
1,622.45
 
1,850.00
 

April
06/04/2023
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
12/04/2023
 
Rent transfer to Client
0.00
 
1,622.45
 
2,077.55
 
12/04/2023
 
Rent Managed fees
0.00
 
227.55
 
1,850.00
 

May
08/05/2023
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
09/05/2023
 
Rent transfer to Client
0.00
 
1,622.45
 
2,077.55
 
09/05/2023
 
Rent Managed fees
0.00
 
227.55
 
1,850.00
 

June
06/06/2023
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
07/06/2023
 
Rent Managed fees
0.00
 
227.55
 
3,472.45
 
07/06/2023
 
Rent transfer to Client
0.00
 
1,622.45
 
1,850.00
 

July
06/07/2023
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
07/07/2023
 
Service Charges
0.00
 
1,082.41
 
2,617.59
  First Payment to Glaslynn Management Company
07/07/2023
 
Rent transfer to Client
0.00
 
540.04
 
2,077.55
 
07/07/2023
 
Rent Managed fees
0.00
 
227.55
 
1,850.00
 

August
08/08/2023
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
10/08/2023
 
Rent Managed fees
0.00
 
227.55
 
3,472.45
 
10/08/2023
 
Rent transfer to Client
0.00
 
540.05
 
2,932.40
 
10/08/2023
 
Service Charges
0.00
 
1,082.40
 
1,850.00
  Final payment of 2023 service charges to Management Company

September
06/09/2023
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
07/09/2023
 
Rent transfer to Client
0.00
 
1,622.45
 
2,077.55
 
07/09/2023
 
Rent Managed fees
0.00
 
227.55
 
1,850.00
 

October
06/10/2023
 
Rent transfer to Client
0.00
 
1,622.45
 
227.55
 
06/10/2023
 
Rent received for Client
1,850.00
 
0.00
 
2,077.55
 
06/10/2023
 
Rent Managed fees
0.00
 
227.55
 
1,850.00
 

November
06/11/2023
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
07/11/2023
 
Rent Managed fees
0.00
 
227.55
 
3,472.45
 
07/11/2023
 
Rent transfer to Client
0.00
 
1,436.45
 
2,036.00
 
07/11/2023
 
Rent Expenses
0.00
 
186.00
 
1,850.00
  Cistern repairs

December
06/12/2023
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
07/12/2023
 
Rent transfer to Client
0.00
 
1,622.45
 
2,077.55
 
07/12/2023
 
Rent Managed fees
0.00
 
227.55
 
1,850.00
 
08/01/2024
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
09/01/2024
 
Rent transfer to Client
0.00
 
1,622.45
 
2,077.55
 
09/01/2024
 
Rent Managed fees
0.00
 
227.55
 
1,850.00
 

February
06/02/2024
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
07/02/2024
 
Rent transfer to Client
0.00
 
1,622.45
 
2,077.55
 
07/02/2024
 
Rent Managed fees
0.00
 
227.55
 
1,850.00
 

March
05/03/2024
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
07/03/2024
 
Rent transfer to Client
0.00
 
1,622.45
 
2,077.55
 
07/03/2024
 
Rent Managed fees
0.00
 
227.55
 
1,850.00
 

April
09/04/2024
 
Rent Managed fees
0.00
 
227.55
 
1,622.45
 
09/04/2024
 
Rent received for Client
1,850.00
 
0.00
 
3,472.45
 
09/04/2024
 
Rent transfer to Client
0.00
 
1,622.45
 
1,850.00
 

May
07/05/2024
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
08/05/2024
 
Rent Managed fees
0.00
 
227.55
 
3,472.45
 
08/05/2024
 
Rent transfer to Client
0.00
 
1,622.45
 
1,850.00
 

June
06/06/2024
 
Rent received for Client
1,850.00
 
0.00
 
3,700.00
 
10/06/2024
 
Rent transfer to Client
0.00
 
550.05
 
3,149.95
 
10/06/2024
 
Service Charges
0.00
 
1,072.40
 
2,077.55
  Management Company Service Charges
10/06/2024
 
Rent Managed fees
0.00
 
227.55
 
1,850.00
 

SUMMARY Client: Mr Patrick Wood 52 Old Fairgreen Dunboyne, Co Meath A86-F802 Ireland Print Date: 29/6/2024

Date: 29/6/2024 Statement of Annual Rental Income for the year ending December 31st 2015

Property at: 44 Glaslynn
Total Out
Total In
 
     
€ 1,850.00
Deposit Held
     
€ 0.00
Opening Balance
   
€ 81,400.00
Gross rental Income
  Service charges
€ 7,239.53
 
  Management Charges (includes VAT at 23%)
€ 9,773.55
 
  Letting Expenses and repairs
€ 2,951.71
 

   
 
Costs Summary
€ 19,964.79
 
  Tax paid on behalf of Client
€ 0.00
   
  Rent to Client
€ 59,756.33
  Net rental income
 

   
€ 3,528.88
<- Balance

 

353 1 8330517