Date: 29/6/2024 Statement of Annual Rental Income for the year ending December 31st 1/29/2019

Client: Mr Brendan Lacy 57 Surfers Parade Freshwater 2096 NSW Australia

Property at: 77 Seapark Drive

 
Date
xxx
Transaction Type
FUNDS in
xxx
FUNDS out
xxx
A/C Balance
bbbbb
Notes
January
29/01/2019
 
Letting dep rec
2,500.00
 
0.00
 
2,500.00
 

February
05/02/2019
 
Rent received for Client
2,500.00
 
0.00
 
5,000.00
 
06/02/2019
 
Rent Expenses
0.00
 
990.00
 
4,010.00
  IKEA New furniture
11/02/2019
 
Rent Expenses
0.00
 
254.85
 
3,755.15
  Iron Hoover and Hoover Bags Power City
11/02/2019
 
Rent Expenses
0.00
 
77.80
 
3,677.35
  Keys Cut Northisde
11/02/2019
 
Rent Expenses
0.00
 
285.89
 
3,391.46
  Miscellaneous Household items - Woodies
12/02/2019
 
Funds from Client
1,514.79
 
0.00
 
4,906.25
  Funds sent by Brendan Lacey to cover invoices thus far.
12/02/2019
 
Rent Expenses
0.00
 
100.00
 
4,806.25
  Collection/delivery of Ikea furniture and removal and disposal of household unwanted items
22/02/2019
 
Transfer from Rent a/c to Dep a/c
0.00
 
2,500.00
 
2,306.25
  Security Deposit transferred from Rent Account to Client Deposit Account for safe keeping
22/02/2019
 
Rent Letting Fees
0.00
 
2,306.25
 
0.00
  Initial Letting Fee 77 (Craddock Estates 6.25% plus vat)
22/02/2019
 
Transfer from Rent a/c to Dep a/c
2,500.00
 
0.00
 
2,500.00
  Security Deposit transferred from Rent Account to Client Deposit Account for safe keeping

March
07/03/2019
 
Rent received for Client
2,500.00
 
0.00
 
5,000.00
 
11/03/2019
 
Rent Managed fees
0.00
 
307.50
 
4,692.50
 
11/03/2019
 
Rent Expenses
0.00
 
638.00
 
4,054.50
  Beds - Carpet Express
11/03/2019
 
Rent Expenses
0.00
 
90.00
 
3,964.50
  PRTB Registration
11/03/2019
 
Rent Expenses
0.00
 
180.00
 
3,784.50
  Outdoor Indoor Invoice for Ikea Furniture Assembly

April
08/04/2019
 
Rent received for Client
2,500.00
 
0.00
 
6,284.50
 
12/04/2019
 
Rent Managed fees
0.00
 
307.50
 
5,977.00
 
12/04/2019
 
Rent transfer to Client
0.00
 
1,284.50
 
4,692.50
 

May
03/05/2019
 
Transfer from Rent a/c to Dep a/c
0.00
 
500.00
 
4,192.50
  20% of April rent retained per Revenue guidelines.
03/05/2019
 
Rent transfer to Client
0.00
 
1,692.50
 
2,500.00
 
03/05/2019
 
Transfer from Rent a/c to Dep a/c
500.00
 
0.00
 
3,000.00
  20% of April rent retained per Revenue guidelines.
07/05/2019
 
Rent received for Client
2,500.00
 
0.00
 
5,500.00
 
10/05/2019
 
Rent Managed fees
0.00
 
307.50
 
5,192.50
 
10/05/2019
 
Transfer from Rent a/c to Dep a/c
500.00
 
0.00
 
5,692.50
  20% of May rent withheld for tax purposes
10/05/2019
 
Transfer from Rent a/c to Dep a/c
0.00
 
500.00
 
5,192.50
  20% of May rent withheld for tax purposes
10/05/2019
 
Rent transfer to Client
0.00
 
1,692.50
 
3,500.00
 

June
07/06/2019
 
Rent received for Client
2,500.00
 
0.00
 
6,000.00
 
12/06/2019
 
Rent Managed fees
0.00
 
307.50
 
5,692.50
 
12/06/2019
 
Transfer from Rent a/c to Dep a/c
500.00
 
0.00
 
6,192.50
  20% of June rent retained for tax purposes
12/06/2019
 
Transfer from Rent a/c to Dep a/c
0.00
 
500.00
 
5,692.50
  20% of June rent retained for tax purposes

July
01/07/2019
 
Rent transfer to Client
0.00
 
1,692.50
 
4,000.00
  Transfer of June rent to Client
08/07/2019
 
Rent received for Client
2,500.00
 
0.00
 
6,500.00
 
10/07/2019
 
Transfer from Rent a/c to Dep a/c
0.00
 
500.00
 
6,000.00
  20% of July rent
10/07/2019
 
Rent Managed fees
0.00
 
307.50
 
5,692.50
 
10/07/2019
 
Transfer from Rent a/c to Dep a/c
500.00
 
0.00
 
6,192.50
  20% of July rent
12/07/2019
 
Rent transfer to Client
0.00
 
1,692.50
 
4,500.00
 

August
07/08/2019
 
Rent received for Client
2,500.00
 
0.00
 
7,000.00
 
09/08/2019
 
Rent Managed fees
0.00
 
307.50
 
6,692.50
 
09/08/2019
 
Rent transfer to Client
0.00
 
1,692.50
 
5,000.00
 
09/08/2019
 
Transfer from Rent a/c to Dep a/c
500.00
 
0.00
 
5,500.00
  20% of rent retained for tax purposes
09/08/2019
 
Transfer from Rent a/c to Dep a/c
0.00
 
500.00
 
5,000.00
  20% of rent retained for tax purposes

September
09/09/2019
 
Rent received for Client
2,500.00
 
0.00
 
7,500.00
 
12/09/2019
 
Rent transfer to Client
0.00
 
1,692.50
 
5,807.50
 
12/09/2019
 
Transfer from Rent a/c to Dep a/c
0.00
 
500.00
 
5,307.50
  20% of rent retained in client deposit accountg for tax purposes
12/09/2019
 
Transfer from Rent a/c to Dep a/c
500.00
 
0.00
 
5,807.50
 
12/09/2019
 
Rent Managed fees
0.00
 
307.50
 
5,500.00
 

October
07/10/2019
 
Rent received for Client
2,500.00
 
0.00
 
8,000.00
 
09/10/2019
 
Rent transfer to Client
0.00
 
1,692.50
 
6,307.50
 
09/10/2019
 
Rent Managed fees
0.00
 
307.50
 
6,000.00
 
09/10/2019
 
Transfer from Rent a/c to Dep a/c
500.00
 
0.00
 
6,500.00
 
09/10/2019
 
Transfer from Rent a/c to Dep a/c
0.00
 
500.00
 
6,000.00
  20% of rent retained in deposit account for tax purposes

November
07/11/2019
 
Rent received for Client
2,500.00
 
0.00
 
8,500.00
 
11/11/2019
 
Rent Managed fees
0.00
 
307.50
 
8,192.50
 
11/11/2019
 
Transfer from Rent a/c to Dep a/c
500.00
 
0.00
 
8,692.50
  Funds retained in Client deposit account re future tax liability.
11/11/2019
 
Rent transfer to Client
0.00
 
1,692.50
 
7,000.00
 
11/11/2019
 
Transfer from Rent a/c to Dep a/c
0.00
 
500.00
 
6,500.00
  20% of rent retained for tax purposes.

December
09/12/2019
 
Rent received for Client
2,500.00
 
0.00
 
9,000.00
 
11/12/2019
 
Rent transfer to Client
0.00
 
1,692.50
 
7,307.50
 
11/12/2019
 
Rent Managed fees
0.00
 
307.50
 
7,000.00
 
11/12/2019
 
Transfer from Rent a/c to Dep a/c
500.00
 
0.00
 
7,500.00
  20% of December rent retained
11/12/2019
 
Transfer from Rent a/c to Dep a/c
0.00
 
500.00
 
7,000.00
  20% of December rent retained
07/01/2020
 
Rent received for Client
2,500.00
 
0.00
 
9,500.00
 
10/01/2020
 
Rent Managed fees
0.00
 
307.50
 
9,192.50
 
10/01/2020
 
Transfer from Rent a/c to Dep a/c
500.00
 
0.00
 
9,692.50
  20% rent retained for tax purposes
10/01/2020
 
Transfer from Rent a/c to Dep a/c
0.00
 
500.00
 
9,192.50
  20% rent retained for tax purposes
10/01/2020
 
Rent transfer to Client
0.00
 
1,692.50
 
7,500.00
 

February
07/02/2020
 
Rent received for Client
2,500.00
 
0.00
 
10,000.00
 
10/02/2020
 
Rent Managed fees
0.00
 
307.50
 
9,692.50
 
10/02/2020
 
Rent transfer to Client
0.00
 
1,692.50
 
8,000.00
 
10/02/2020
 
Transfer from Rent a/c to Dep a/c
500.00
 
0.00
 
8,500.00
  20% of February rent transferred to Client Deposit Account.
10/02/2020
 
Transfer from Rent a/c to Dep a/c
0.00
 
500.00
 
8,000.00
  20% of February rent transferred to Client Deposit Account.

March
03/03/2020
 
Rent received for Client
2,500.00
 
0.00
 
10,500.00
 
05/03/2020
 
Rent Managed fees
0.00
 
307.50
 
10,192.50
 
05/03/2020
 
Transfer from Rent a/c to Dep a/c
500.00
 
0.00
 
10,692.50
  20% of gross rent retained in Client Deposit Account.
05/03/2020
 
Rent transfer to Client
0.00
 
1,692.50
 
9,000.00
 
05/03/2020
 
Transfer from Rent a/c to Dep a/c
0.00
 
500.00
 
8,500.00
  20% of gross rent retained in Client Deposit Account.

April
09/04/2020
 
Rent received for Client
1,890.41
 
0.00
 
10,390.41
  Part rent paid for period 7th to 30th April
15/04/2020
 
Rent transfer to Client
0.00
 
1,279.89
 
9,110.52
 
15/04/2020
 
Rent Managed fees
0.00
 
232.52
 
8,878.00
 
15/04/2020
 
Transfer from Rent a/c to Dep a/c
378.00
 
0.00
 
9,256.00
  20% of rent received in April
15/04/2020
 
Transfer from Rent a/c to Dep a/c
0.00
 
378.00
 
8,878.00
  20% of rent received in April
27/04/2020
 
Transfer from Dep a/c to Rent a/c
4,500.00
 
0.00
 
13,378.00
  2019 retained rent transferred to Rent Account. Cheque issued to Revenue €2860.80 and balance due back to client
27/04/2020
 
Transfer from Dep a/c to Rent a/c
0.00
 
4,500.00
 
8,878.00
  2019 retained rent transferred to Rent Account. Cheque issued to Revenue €2860.80 and balance due back to client
27/04/2020
 
Rent transfer to Client
0.00
 
1,639.20
 
7,238.80
  Surplus of 2019 retained funds, after tax calculated, sent to client and cheque for €2860.80 issued to Revenue

May
01/05/2020
 
Rent received for Client
1,750.00
 
0.00
 
8,988.80
  revised rent for period 1st to 31st May
06/05/2020
 
Rent Managed fees
0.00
 
215.25
 
8,773.55
 
06/052020
 
Rent transfer to Client
0.00
 
1,534.75
 
7,238.80
  Rent to 31st May less fees.
18/05/2020
 
Tax to Revenue for Client
0.00
 
2,860.80
 
4,378.00
  Income Tax for 2019 paid and preliminary tax for 2020 (chq No. 500657)

June
03/06/2020
 
Deposit Refund
0.00
 
2,500.00
 
1,878.00
  Refund of Security Deposit to tenants via Cian Eicholtz. tenancy ceased end May 2020

August
10/08/2020
 
Letting dep rec
2,100.00
 
0.00
 
3,978.00
  Letting Deposit received - Juan Nunez

September
02/09/2020
 
Rent received for Client
2,100.00
 
0.00
 
6,078.00
  1st months rent new tenancy - Juan Nunez et alia
14/09/2020
 
Rent Letting Fees
0.00
 
1,905.75
 
4,172.25
  Craddock Estates Fees for new Letting
14/09/2020
 
Transfer from Rent a/c to Dep a/c
2,100.00
 
0.00
 
6,272.25
  transfer of Security Deposit to Client Deposit for safekeeping during tenancy
14/09/2020
 
Transfer from Rent a/c to Dep a/c
0.00
 
2,100.00
 
4,172.25
  transfer of Security Deposit to Client Deposit for safekeeping during tenancy

October
07/10/2020
 
Rent received for Client
2,100.00
 
0.00
 
6,272.25
 
09/10/2020
 
Rent Expenses
0.00
 
90.00
 
6,182.25
  RTB Registration
09/10/2020
 
Transfer from Rent a/c to Dep a/c
420.00
 
0.00
 
6,602.25
  Transfer of 20% of rent for tax purposes
09/10/2020
 
Rent Expenses
0.00
 
69.50
 
6,532.75
  Final Electric Bill
09/10/2020
 
Rent transfer to Client
0.00
 
1,238.17
 
5,294.58
 
09/10/2020
 
Rent Managed fees
0.00
 
254.10
 
5,040.48
 
09/10/2020
 
Rent Expenses
0.00
 
28.23
 
5,012.25
  Final Gas Bill - paid
09/10/2020
 
Transfer from Rent a/c to Dep a/c
0.00
 
420.00
 
4,592.25
  Transfer of 20% of rent for tax purposes

November
09/11/2020
 
Rent received for Client
2,100.00
 
0.00
 
6,692.25
 
10/11/2020
 
Transfer from Rent a/c to Dep a/c
0.00
 
420.00
 
6,272.25
  20% of rent retained
10/11/2020
 
Transfer from Rent a/c to Dep a/c
420.00
 
0.00
 
6,692.25
  20% of rent retained
10/11/2020
 
Rent Managed fees
0.00
 
254.10
 
6,438.15
 
10/11/2020
 
Rent transfer to Client
0.00
 
1,425.90
 
5,012.25
 
23/11/2020
 
Rent transfer to Client
0.00
 
194.25
 
4,818.00
 

December
08/12/2020
 
Rent received for Client
2,100.00
 
0.00
 
6,918.00
 
09/12/2020
 
Rent transfer to Client
0.00
 
1,425.90
 
5,492.10
 
09/12/2020
 
Transfer from Rent a/c to Dep a/c
0.00
 
420.00
 
5,072.10
  20% of rent transferred to Client Deposit Account rfor tax purposes
09/12/2020
 
Rent Managed fees
0.00
 
254.10
 
4,818.00
 
09/12/2020
 
Transfer from Rent a/c to Dep a/c
420.00
 
0.00
 
5,238.00
  20% of rent transferred to Client Deposit Account rfor tax purposes
11/01/2021
 
Rent received for Client
2,100.00
 
0.00
 
7,338.00
 
12/01/2021
 
Rent transfer to Client
0.00
 
1,425.90
 
5,912.10
 
12/01/2021
 
Transfer from Rent a/c to Dep a/c
420.00
 
0.00
 
6,332.10
  20% of rent retained for tax purposes
12/01/2021
 
Rent Managed fees
0.00
 
254.10
 
6,078.00
 
12/01/2021
 
Transfer from Rent a/c to Dep a/c
0.00
 
420.00
 
5,658.00
  20% of rent retained for tax purposes

February
10/02/2021
 
Rent received for Client
2,100.00
 
0.00
 
7,758.00
 
15/02/2021
 
Transfer from Rent a/c to Dep a/c
0.00
 
420.00
 
7,338.00
  20% rent retained
15/02/2021
 
Rent transfer to Client
0.00
 
1,425.90
 
5,912.10
 
15/02/2021
 
Transfer from Rent a/c to Dep a/c
420.00
 
0.00
 
6,332.10
  20% rent retained
15/02/2021
 
Rent Managed fees
0.00
 
254.10
 
6,078.00
 

March
10/03/2021
 
Rent received for Client
2,100.00
 
0.00
 
8,178.00
 
12/03/2021
 
Transfer from Rent a/c to Dep a/c
0.00
 
420.00
 
7,758.00
  20% of March rent retained
12/03/2021
 
Rent Managed fees
0.00
 
258.30
 
7,499.70
 
12/03/2021
 
Rent transfer to Client
0.00
 
1,421.70
 
6,078.00
 
12/03/2021
 
Transfer from Rent a/c to Dep a/c
420.00
 
0.00
 
6,498.00
  20% of March rent retained

April
08/04/2021
 
Rent received for Client
2,100.00
 
0.00
 
8,598.00
 
09/04/2021
 
Transfer from Rent a/c to Dep a/c
0.00
 
420.00
 
8,178.00
  20% of April rent retained
09/04/2021
 
Rent Expenses
0.00
 
100.00
 
8,078.00
  Outdoorsindoors invoice plumbing repair
09/04/2021
 
Rent Managed fees
0.00
 
258.30
 
7,819.70
 
09/04/2021
 
Rent transfer to Client
0.00
 
1,321.70
 
6,498.00
 
09/04/2021
 
Transfer from Rent a/c to Dep a/c
420.00
 
0.00
 
6,918.00
  20% of April rent retained

May
10/05/2021
 
Rent received for Client
2,100.00
 
0.00
 
9,018.00
 
12/05/2021
 
Transfer from Rent a/c to Dep a/c
0.00
 
420.00
 
8,598.00
  20% of rent retained
12/05/2021
 
Rent Managed fees
0.00
 
258.30
 
8,339.70
 
12/05/2021
 
Rent transfer to Client
0.00
 
1,421.70
 
6,918.00
 
12/05/2021
 
Transfer from Rent a/c to Dep a/c
420.00
 
0.00
 
7,338.00
  20% of rent retained

June
14/06/2021
 
Rent received for Client
2,100.00
 
0.00
 
9,438.00
 
17/06/2021
 
Transfer from Rent a/c to Dep a/c
0.00
 
420.00
 
9,018.00
 
17/06/2021
 
Rent transfer to Client
0.00
 
1,421.70
 
7,596.30
 
17/06/2021
 
Rent Managed fees
0.00
 
258.30
 
7,338.00
 
17/06/2021
 
Transfer from Rent a/c to Dep a/c
420.00
 
0.00
 
7,758.00
 

July
08/07/2021
 
Rent received for Client
2,100.00
 
0.00
 
9,858.00
 
12/07/2021
 
Transfer from Rent a/c to Dep a/c
0.00
 
420.00
 
9,438.00
  40% of rent retained in client deposit account
12/07/2021
 
Rent Managed fees
0.00
 
258.30
 
9,179.70
 
12/07/2021
 
Rent transfer to Client
0.00
 
1,271.75
 
7,907.95
 
12/07/2021
 
Rent Expenses
0.00
 
149.95
 
7,758.00
  Replace Microwave
12/07/2021
 
Transfer from Rent a/c to Dep a/c
420.00
 
0.00
 
8,178.00
  40% of rent retained in client deposit account
15/07/2021
 
Rent transfer to Client
0.00
 
1,984.00
 
6,194.00
  Surplus 2020 retained funds sent to Client after tax paid to Revenue
15/07/2021
 
Transfer from Dep a/c to Rent a/c
3,178.00
 
0.00
 
9,372.00
  2020 retained rent transferred from client deposit to rent account for payment of taxes and surplus to be transferred to Brendan.
15/07/2021
 
Transfer from Dep a/c to Rent a/c
0.00
 
3,178.00
 
6,194.00
  2020 retained rent transferred from client deposit to rent account for payment of taxes and surplus to be transferred to Brendan.

August
03/08/2021
 
Tax to Revenue for Client
0.00
 
1,194.00
 
5,000.00
  Cheque presented from Revenue in respect of 2020 Tax liability. Surplus of funds retained previously sent to client.
09/08/2021
 
Rent received for Client
2,100.00
 
0.00
 
7,100.00
 
30/08/2021
 
Rent Managed fees
0.00
 
258.30
 
6,841.70
 
30/08/2021
 
Rent transfer to Client
0.00
 
1,421.70
 
5,420.00
 
30/08/2021
 
Transfer from Rent a/c to Dep a/c
420.00
 
0.00
 
5,840.00
  Rent retained August.
30/08/2021
 
Transfer from Rent a/c to Dep a/c
0.00
 
420.00
 
5,420.00
  Rent retained August.

October
08/10/2021
 
Rent received for Client
2,100.00
 
0.00
 
7,520.00
  September rent delayed
11/10/2021
 
Rent received for Client
2,100.00
 
0.00
 
9,620.00
  October rent
11/10/2021
 
Rent Managed fees
0.00
 
258.30
 
9,361.70
  October fees
11/10/2021
 
Rent Managed fees
0.00
 
258.30
 
9,103.40
  Fees September C.E.
11/10/2021
 
Rent transfer to Client
0.00
 
1,421.70
 
7,681.70
 
11/10/2021
 
Rent transfer to Client
0.00
 
1,421.70
 
6,260.00
 
11/10/2021
 
Transfer from Rent a/c to Dep a/c
0.00
 
420.00
 
5,840.00
  20% or Oct Rent retained
11/10/2021
 
Transfer from Rent a/c to Dep a/c
420.00
 
0.00
 
6,260.00
  20% or Oct Rent retained
11/10/2021
 
Transfer from Rent a/c to Dep a/c
420.00
 
0.00
 
6,680.00
  20% rent retained
11/10/2021
 
Transfer from Rent a/c to Dep a/c
0.00
 
420.00
 
6,260.00
  20% rent retained

November
08/11/2021
 
Rent received for Client
2,100.00
 
0.00
 
8,360.00
 
09/11/2021
 
Transfer from Rent a/c to Dep a/c
0.00
 
420.00
 
7,940.00
  November tax retained
09/11/2021
 
Rent Managed fees
0.00
 
258.30
 
7,681.70
 
09/11/2021
 
Transfer from Rent a/c to Dep a/c
420.00
 
0.00
 
8,101.70
  November tax retained
09/11/2021
 
Rent transfer to Client
0.00
 
1,421.70
 
6,680.00
 

December
08/12/2021
 
Rent received for Client
2,100.00
 
0.00
 
8,780.00
 
09/12/2021
 
Rent Managed fees
0.00
 
258.30
 
8,521.70
 
09/12/2021
 
Rent transfer to Client
0.00
 
1,385.23
 
7,136.47
 
09/12/2021
 
Rent Expenses
0.00
 
36.47
 
7,100.00
  Vent for Bathroom
09/12/2021
 
Transfer from Rent a/c to Dep a/c
420.00
 
0.00
 
7,520.00
  Net 20% of November rent to Client Deposit
09/12/2021
 
Transfer from Rent a/c to Dep a/c
0.00
 
420.00
 
7,100.00
  Net 20% of November rent to Client Deposit
10/01/2022
 
Rent received for Client
2,100.00
 
0.00
 
9,200.00
 
12/01/2022
 
Transfer from Rent a/c to Dep a/c
420.00
 
0.00
 
9,620.00
  2o% OF January rent retained
12/01/2022
 
Transfer from Rent a/c to Dep a/c
0.00
 
420.00
 
9,200.00
  2o% OF January rent retained
12/01/2022
 
Rent Managed fees
0.00
 
258.30
 
8,941.70
 
12/01/2022
 
Rent transfer to Client
0.00
 
1,421.70
 
7,520.00
 

February
08/02/2022
 
Rent received for Client
2,100.00
 
0.00
 
9,620.00
 
09/02/2022
 
Rent Managed fees
0.00
 
258.30
 
9,361.70
 
09/02/2022
 
Rent Expenses
0.00
 
267.80
 
9,093.90
  Power City - Extractor
09/02/2022
 
Transfer from Rent a/c to Dep a/c
420.00
 
0.00
 
9,513.90
  20% of rent retained.
09/02/2022
 
Transfer from Rent a/c to Dep a/c
0.00
 
420.00
 
9,093.90
  20% of rent retained.
09/02/2022
 
Rent Expenses
0.00
 
862.00
 
8,231.90
  replace pump and related works - Outdoorindoors Invoice
09/02/2022
 
Rent transfer to Client
0.00
 
291.90
 
7,940.00
 

March
01/03/2022
 
Rent Expenses
0.00
 
150.00
 
7,790.00
  Clean to Let - Mould Cleaning
08/03/2022
 
Rent received for Client
2,100.00
 
0.00
 
9,890.00
 
09/032022
 
Rent Expenses
0.00
 
190.00
 
9,700.00
  Removal of old and installation of new extractor fan and relevant works. Outdoors Indoors
09/03/2022
 
Rent Managed fees
0.00
 
258.30
 
9,441.70
 
09/03/2022
 
Transfer from Rent a/c to Dep a/c
420.00
 
0.00
 
9,861.70
  20% rent retained
09/03/2022
 
Transfer from Rent a/c to Dep a/c
0.00
 
420.00
 
9,441.70
  20% rent retained
09/03/2022
 
Rent transfer to Client
0.00
 
1,081.70
 
8,360.00
 

April
08/04/2022
 
Rent received for Client
2,100.00
 
0.00
 
10,460.00
 
12/04/2022
 
Rent transfer to Client
0.00
 
859.32
 
9,600.68
 
12/04/2022
 
Rent Managed fees
0.00
 
258.30
 
9,342.38
 
12/04/2022
 
Rent Expenses
0.00
 
80.00
 
9,262.38
  Bathroom - Outdoorindoors
12/04/2022
 
Rent Expenses
0.00
 
482.38
 
8,780.00
  Painters - MC Decorators
12/04/2022
 
Transfer from Rent a/c to Dep a/c
420.00
 
0.00
 
9,200.00
  20% of rent retained for tax purposes
12/04/2022
 
Transfer from Rent a/c to Dep a/c
0.00
 
420.00
 
8,780.00
  20% of rent retained for tax purposes

May
09/05/2022
 
Rent received for Client
2,100.00
 
0.00
 
10,880.00
 
10/05/2022
 
Transfer from Rent a/c to Dep a/c
420.00
 
0.00
 
11,300.00
  20% of May rent retained
10/05/2022
 
Transfer from Rent a/c to Dep a/c
0.00
 
420.00
 
10,880.00
  20% of May rent retained
10/05/2022
 
Rent transfer to Client
0.00
 
1,421.70
 
9,458.30
 
10/05/2022
 
Rent Managed fees
0.00
 
258.30
 
9,200.00
 

June
08/06/2022
 
Rent received for Client
2,100.00
 
0.00
 
11,300.00
 
09/06/2022
 
Rent transfer to Client
0.00
 
1,421.70
 
9,878.30
 
09/06/2022
 
Rent Managed fees
0.00
 
258.30
 
9,620.00
 
09/06/2022
 
Transfer from Rent a/c to Dep a/c
420.00
 
0.00
 
10,040.00
  20% of rent retained.
09/06/2022
 
Transfer from Rent a/c to Dep a/c
0.00
 
420.00
 
9,620.00
  20% of rent retained.

July
08/07/2022
 
Rent received for Client
2,100.00
 
0.00
 
11,720.00
 
11/07/2022
 
Rent transfer to Client
0.00
 
1,421.70
 
10,298.30
 
11/07/2022
 
Transfer from Rent a/c to Dep a/c
420.00
 
0.00
 
10,718.30
  20% of rent retained for tax purposes.
11/07/2022
 
Transfer from Rent a/c to Dep a/c
0.00
 
420.00
 
10,298.30
  20% of rent retained for tax purposes.
11/07/2022
 
Rent Managed fees
0.00
 
258.30
 
10,040.00
 

August
02/08/2022
 
Rent received for Client
2,100.00
 
0.00
 
12,140.00
 
03/08/2022
 
Rent Managed fees
0.00
 
258.50
 
11,881.50
 
03/08/2022
 
Rent transfer to Client
0.00
 
1,421.70
 
10,459.80
 
09/08/2022
 
Transfer from Rent a/c to Dep a/c
0.00
 
420.00
 
10,039.80
 
09/08/2022
 
*Error Corrected
0.20
 
0.00
 
10,040.00
 
09/08/2022
 
Transfer from Rent a/c to Dep a/c
420.00
 
0.00
 
10,460.00
 

September
08/09/2022
 
Rent received for Client
2,100.00
 
0.00
 
12,560.00
 
09/09/2022
 
Rent Managed fees
0.00
 
258.30
 
12,301.70
 
09/09/2022
 
Rent transfer to Client
0.00
 
1,181.70
 
11,120.00
 
09/09/2022
 
Transfer from Rent a/c to Dep a/c
420.00
 
0.00
 
11,540.00
  Tax retained
09/09/2022
 
Transfer from Rent a/c to Dep a/c
0.00
 
420.00
 
11,120.00
  Tax retained
09/09/2022
 
Rent Expenses
0.00
 
240.00
 
10,880.00
  Install Smoke Alarms

October
10/10/2022
 
Rent received for Client
2,100.00
 
0.00
 
12,980.00
 
18/10/2022
 
Transfer from Rent a/c to Dep a/c
0.00
 
420.00
 
12,560.00
  Tax retained October
18/10/2022
 
Rent transfer to Client
0.00
 
1,421.70
 
11,138.30
 
18/10/2022
 
Rent Managed fees
0.00
 
258.30
 
10,880.00
 
18/10/2022
 
Transfer from Rent a/c to Dep a/c
420.00
 
0.00
 
11,300.00
  Tax retained October
24/10/2022
 
Rent transfer to Client
0.00
 
4,000.00
 
7,300.00
  Surplus of funds retained in Clients Deposit Account sent by eft to Brendan Lacey per email October 2022
27/10/2022
 
Transfer from Dep a/c to Rent a/c
0.00
 
5,200.00
 
2,100.00
  transfer to funds held in Deposit Account to rent Account for tax payment
27/10/2022
 
Transfer from Dep a/c to Rent a/c
5,200.00
 
0.00
 
7,300.00
  transfer to funds held in Deposit Account to rent Account for tax payment

November
08/11/2022
 
Rent received for Client
2,100.00
 
0.00
 
9,400.00
 
09/11/2022
 
Rent Expenses
0.00
 
40.00
 
9,360.00
  RTB Annual Registration
09/11/2022
 
Rent Managed fees
0.00
 
258.30
 
9,101.70
 
09/11/2022
 
Transfer from Rent a/c to Dep a/c
320.00
 
0.00
 
9,421.70
  Tax retained (reduced to €320 p.m.)
09/11/2022
 
Transfer from Rent a/c to Dep a/c
0.00
 
320.00
 
9,101.70
  Tax retained (reduced to €320 p.m.)
09/11/2022
 
Rent Expenses
0.00
 
220.00
 
8,881.70
  Leinster Gas Plumbing repair
09/11/2022
 
Rent transfer to Client
0.00
 
1,261.70
 
7,620.00
 
14/11/2022
 
Tax to Revenue for Client
0.00
 
4,376.00
 
3,244.00
  Balance 2021 Tax and preliminary Tax for 2022 paid to Revenue by Cheque

December
01/12/2022
 
Rent transfer to Client
0.00
 
824.00
 
2,420.00
  Surplus funds after 2021/2022 tax sent to client
08/12/2022
 
Rent received for Client
2,100.00
 
0.00
 
4,520.00
 
09/12/2022
 
Rent transfer to Client
0.00
 
1,281.70
 
3,238.30
 
09/12/2022
 
Rent Expenses
0.00
 
160.00
 
3,078.30
  Wall and flashing repaired - Outdoorsindoors
09/12/2022
 
Rent Managed fees
0.00
 
258.30
 
2,820.00
 
09/12/2022
 
Rent Expenses
0.00
 
80.00
 
2,740.00
  Radiator Repair - Outdoorsindoors
09/12/2022
 
Transfer from Rent a/c to Dep a/c
320.00
 
0.00
 
3,060.00
  Rent retained for tax purposes
09/12/2022
 
Transfer from Rent a/c to Dep a/c
0.00
 
320.00
 
2,740.00
  Rent retained for tax purposes
09/01/2023
 
Rent received for Client
2,100.00
 
0.00
 
4,840.00
 
10/01/2023
 
Transfer from Rent a/c to Dep a/c
320.00
 
0.00
 
5,160.00
  rent retained for tax purposes
10/01/2023
 
Rent transfer to Client
0.00
 
1,521.70
 
3,638.30
 
10/01/2023
 
Rent Managed fees
0.00
 
258.30
 
3,380.00
 
10/01/2023
 
Transfer from Rent a/c to Dep a/c
0.00
 
320.00
 
3,060.00
  rent retained for tax purposes

February
08/02/2023
 
Rent received for Client
2,100.00
 
0.00
 
5,160.00
 
09/02/2023
 
Transfer from Rent a/c to Dep a/c
320.00
 
0.00
 
5,480.00
  Rent retained for tax purposes
09/02/2023
 
Transfer from Rent a/c to Dep a/c
0.00
 
320.00
 
5,160.00
  Rent retained for tax purposes
09/02/2023
 
Rent Managed fees
0.00
 
258.30
 
4,901.70
 
09/022023
 
Rent transfer to Client
0.00
 
1,521.70
 
3,380.00
 

March
07/032023
 
Rent received for Client
2,100.00
 
0.00
 
5,480.00
 
08/03/2023
 
Rent transfer to Client
0.00
 
1,521.70
 
3,958.30
 
08/03/2023
 
Transfer from Rent a/c to Dep a/c
320.00
 
0.00
 
4,278.30
  \rent retained fro tax purposes
08/03/2023
 
Rent Managed fees
0.00
 
258.30
 
4,020.00
 
08/03/2023
 
Transfer from Rent a/c to Dep a/c
0.00
 
320.00
 
3,700.00
  \rent retained fro tax purposes

April
11/04/2023
 
Rent received for Client
2,100.00
 
0.00
 
5,800.00
 
12/04/2023
 
Rent Managed fees
0.00
 
258.30
 
5,541.70
 
12/04/2023
 
Transfer from Rent a/c to Dep a/c
320.00
 
0.00
 
5,861.70
  Rent retained for tax purposes
12/04/2023
 
Transfer from Rent a/c to Dep a/c
0.00
 
320.00
 
5,541.70
  Rent retained for tax purposes
12/04/2023
 
Rent transfer to Client
0.00
 
1,521.70
 
4,020.00
 

May
02/05/2023
 
Rent received for Client
2,100.00
 
0.00
 
6,120.00
 
03/05/2023
 
Transfer from Rent a/c to Dep a/c
320.00
 
0.00
 
6,440.00
  Rent retained for Tax purposes
03/05/2023
 
Transfer from Rent a/c to Dep a/c
0.00
 
320.00
 
6,120.00
  Rent retained for Tax purposes
03/05/2023
 
Rent transfer to Client
0.00
 
1,521.70
 
4,598.30
 
03/05/2023
 
Rent Managed fees
0.00
 
258.30
 
4,340.00
 

June
01/06/2023
 
Rent received for Client
2,100.00
 
0.00
 
6,440.00
 
02/06/2023
 
Rent Managed fees
0.00
 
258.30
 
6,181.70
 
02/06/2023
 
Transfer from Rent a/c to Dep a/c
320.00
 
0.00
 
6,501.70
  Rent retained for Tax Purposes
02/06/2023
 
Transfer from Rent a/c to Dep a/c
0.00
 
320.00
 
6,181.70
  Rent retained for Tax Purposes
02/06/2023
 
Rent transfer to Client
0.00
 
1,521.70
 
4,660.00
 

July
03/07/2023
 
Rent received for Client
2,100.00
 
0.00
 
6,760.00
 
04/07/2023
 
Transfer from Rent a/c to Dep a/c
0.00
 
420.00
 
6,340.00
  Rent retained for tax purposes
04/07/2023
 
Rent transfer to Client
0.00
 
1,421.70
 
4,918.30
 
04/07/2023
 
Transfer from Rent a/c to Dep a/c
420.00
 
0.00
 
5,338.30
  Rent retained for tax purposes
04/07/2023
 
Rent Managed fees
0.00
 
258.30
 
5,080.00
 
28/07/2023
 
Tax to Revenue for Client
0.00
 
420.00
 
4,660.00
  DD from Revenue re July Tax on Rent

August
02/08/2023
 
Transfer from Dep a/c to Rent a/c
420.00
 
0.00
 
5,080.00
  Funds transferred from Client Deposit to cover DD from Revenue for July Tax payment
02/08/2023
 
Transfer from Dep a/c to Rent a/c
0.00
 
420.00
 
4,660.00
  Funds transferred from Client Deposit to cover DD from Revenue for July Tax payment
03/08/2023
 
Rent received for Client
2,100.00
 
0.00
 
6,760.00
 
04/08/2023
 
Rent Managed fees
0.00
 
258.30
 
6,501.70
 
04/08/2023
 
Rent Expenses
0.00
 
245.00
 
6,256.70
  Repairs - Outdoor Indoors
04/08/2023
 
Rent transfer to Client
0.00
 
1,176.70
 
5,080.00
 
09/08/2023
 
Tax to Revenue for Client
0.00
 
420.00
 
4,660.00
  DD from revenue re Tax

September
11/09/2023
 
Rent received for Client
2,100.00
 
0.00
 
6,760.00
 
12/09/2023
 
Rent Managed fees
0.00
 
258.30
 
6,501.70
 
12/09/2023
 
Rent transfer to Client
0.00
 
604.50
 
5,897.20
 
13/09/2023
 
Rent Expenses
0.00
 
817.20
 
5,080.00
  Gates and Exterior walls pained by MC Decorators
15/09/2023
 
Tax to Revenue for Client
0.00
 
420.00
 
4,660.00
  DD from Revenue re Septembers NLWT (Non resident tax)

October
09/10/2023
 
Rent received for Client
2,100.00
 
0.00
 
6,760.00
 
10/10/2023
 
Rent Managed fees
0.00
 
258.30
 
6,501.70
 
10/10/2023
 
Rent Expenses
0.00
 
40.00
 
6,461.70
  RTB Annual Re-registration
10/10/2023
 
Rent transfer to Client
0.00
 
1,381.70
 
5,080.00
 
13/10/2023
 
Tax to Revenue for Client
0.00
 
420.00
 
4,660.00
  DD from Revenue for October tax

November
02/11/2023
 
Rent received for Client
2,100.00
 
0.00
 
6,760.00
 
03/11/2023
 
Rent Managed fees
0.00
 
258.30
 
6,501.70
 
03/11/2023
 
Rent transfer to Client
0.00
 
1,421.70
 
5,080.00
 
13/11/2023
 
Tax to Revenue for Client
0.00
 
420.00
 
4,660.00
  DD from Revenue re November rent
14/11/2023
 
*Error Corrected
0.00
 
2,560.00
 
2,100.00
  Transfer of surplus funds retained to Client Brendan Lacy Bank Account per email.

December
04/12/2023
 
Rent received for Client
2,100.00
 
0.00
 
4,200.00
 
05/12/2023
 
Rent Managed fees
0.00
 
258.30
 
3,941.70
 
05/12/2023
 
Rent transfer to Client
0.00
 
1,421.70
 
2,520.00
 
28/12/2023
 
Tax to Revenue for Client
0.00
 
420.00
 
2,100.00
  DD from Revenue re December rent
02/01/2024
 
Rent received for Client
2,100.00
 
0.00
 
4,200.00
 
02/01/2024
 
Rent transfer to Client
0.00
 
1,421.70
 
2,778.30
 
02/01/2024
 
Rent Managed fees
0.00
 
258.30
 
2,520.00
 
08/01/2024
 
Tax to Revenue for Client
0.00
 
420.00
 
2,100.00
  DD from Revenue re January rent

February
01/02/2024
 
Rent received for Client
2,100.00
 
0.00
 
4,200.00
 
02/02/2024
 
Rent transfer to Client
0.00
 
1,217.40
 
2,982.60
 
02/02/2024
 
Rent Expenses
0.00
 
204.30
 
2,778.30
  OutdoorIndoor OUtsideLight replaced
02/02/2024
 
Rent Managed fees
0.00
 
258.30
 
2,520.00
 
14/02/2024
 
Tax to Revenue for Client
0.00
 
420.00
 
2,100.00
  DD from Revenue re NLWT for February 2024

March
11/03/2024
 
Rent received for Client
2,100.00
 
0.00
 
4,200.00
 
12/03/2024
 
Rent Managed fees
0.00
 
258.30
 
3,941.70
 
12/03/2024
 
Rent transfer to Client
0.00
 
638.55
 
3,303.15
 
14/03/2024
 
Rent Expenses
0.00
 
783.15
 
2,520.00
  Keith Flanagan Roof Repair
15/03/2024
 
Tax to Revenue for Client
0.00
 
420.00
 
2,100.00
  DD from Revenue re NLWT

April
08/04/2024
 
Rent received for Client
2,100.00
 
0.00
 
4,200.00
 
09/04/2024
 
Rent Managed fees
0.00
 
258.30
 
3,941.70
 
09/04/2024
 
Rent Expenses
0.00
 
40.00
 
3,901.70
  RTB Annual Registration
09/04/2024
 
Rent transfer to Client
0.00
 
1,381.70
 
2,520.00
 
12/04/2024
 
Tax to Revenue for Client
0.00
 
420.00
 
2,100.00
  Dd from Revenue re rent for April

May
03/05/2024
 
Rent received for Client
2,100.00
 
0.00
 
4,200.00
 
07/05/2024
 
Rent Managed fees
0.00
 
258.30
 
3,941.70
 
07/05/2024
 
Rent transfer to Client
0.00
 
1,421.70
 
2,520.00
 
21/05/2024
 
Tax to Revenue for Client
0.00
 
420.00
 
2,100.00
  dd from Revenue re May rent

June
04/06/2024
 
Rent received for Client
2,100.00
 
0.00
 
4,200.00
 
05/06/2024
 
Rent Managed fees
0.00
 
258.30
 
3,941.70
 
05/06/2024
 
Rent transfer to Client
0.00
 
1,421.70
 
2,520.00
 
10/06/2024
 
Tax to Revenue for Client
0.00
 
420.00
 
2,100.00
  NLWT June 2024

SUMMARY Client: Mr Brendan Lacy 57 Surfers Parade Freshwater 2096 NSW Australia Print Date: 29/6/2024

Date: 29/6/2024 Statement of Annual Rental Income for the year ending December 31st 2015

Property at: 77 Seapark Drive
Total Out
Total In
 
     
€ 4,600.00
Deposit Held
     
€ 0.00
Opening Balance
   
€ 135,240.41
Gross rental Income
  Service charges
€ 0.00
 
  Management Charges (includes VAT at 23%)
€ 16,047.97
 
  Letting Expenses and repairs
€ 7,992.52
 

   
 
Costs Summary
€ 24,040.49
 
  Tax paid on behalf of Client
€ 13,470.80
   
  Rent to Client
€ 92,472.11
  Net rental income
 

   
€ 9,857.01
<- Balance

 

353 1 8330517