Date: 29/6/2024 Statement of Annual Rental Income for the year ending December 31st 11/1/2015

Client: Liz Cronin 50 Castle Grove Clontarf Dublin 3

Property at: 103 Ashcroft Raheny dublin 5

 
Date
xxx
Transaction Type
FUNDS in
xxx
FUNDS out
xxx
A/C Balance
bbbbb
Notes
November
01/11/2015
 
Letting dep rec
1,400.00
 
0.00
 
1,400.00
  Wayne Lenihan
01/01/2016
 
Opening Balance
1,418.50
 
0.00
 
2,818.50
  €18.50 from November held for bills and December Rent €1400-
05/01/2016
 
Rent transfer to Client
0.00
 
1,063.90
 
1,754.60
 
05/01/2016
 
Rent Expenses
0.00
 
182.40
 
1,572.20
  Payment for BER
05/01/2016
 
Rent Managed fees
0.00
 
172.20
 
1,400.00
  Fee December

February
01/02/2016
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 
03/02/2016
 
Rent Managed fees
0.00
 
172.20
 
2,627.80
 
03/02/2016
 
Rent transfer to Client
0.00
 
1,227.80
 
1,400.00
 

March
01/03/2016
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 
04/03/2016
 
Rent Managed fees
0.00
 
172.20
 
2,627.80
 
04/03/2016
 
Rent transfer to Client
0.00
 
1,227.80
 
1,400.00
 
30/03/2016
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 

April
01/04/2016
 
Rent Expenses
0.00
 
89.10
 
2,710.90
  Boiler Service
01/04/2016
 
Rent transfer to Client
0.00
 
1,138.70
 
1,572.20
 
01/04/2016
 
Rent Managed fees
0.00
 
172.20
 
1,400.00
 

May
03/05/2016
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 
04/05/2016
 
Rent Managed fees
0.00
 
172.20
 
2,627.80
 
04/05/2016
 
Rent transfer to Client
0.00
 
1,227.80
 
1,400.00
 
31/05/2016
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 

June
02/06/2016
 
Rent transfer to Client
0.00
 
1,227.80
 
1,572.20
 
02/06/2016
 
Rent Managed fees
0.00
 
172.20
 
1,400.00
 
30/06/2016
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 

July
04/07/2016
 
Rent Managed fees
0.00
 
172.20
 
2,627.80
 
04/07/2016
 
Rent transfer to Client
0.00
 
1,227.80
 
1,400.00
 

August
02/08/2016
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 
04/08/2016
 
Rent transfer to Client
0.00
 
1,227.80
 
1,572.20
 
04/08/2016
 
Rent Managed fees
0.00
 
172.20
 
1,400.00
 
30/08/2016
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 

September
02/09/2016
 
Rent Managed fees
0.00
 
172.20
 
2,627.80
 
02/09/2016
 
Rent transfer to Client
0.00
 
1,227.80
 
1,400.00
 
30/09/2016
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 

October
04/10/2016
 
Rent Managed fees
0.00
 
172.20
 
2,627.80
 
04/10/2016
 
Rent transfer to Client
0.00
 
1,227.80
 
1,400.00
 

November
02/11/2016
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 
04/11/2016
 
Rent Managed fees
0.00
 
172.20
 
2,627.80
 
04/11/2016
 
Rent transfer to Client
0.00
 
1,227.80
 
1,400.00
 

December
01/12/2016
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 
02/12/2016
 
Rent Managed fees
0.00
 
172.20
 
2,627.80
 
02/12/2016
 
Rent transfer to Client
0.00
 
1,227.80
 
1,400.00
  Funds to Client
29/12/2016
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
  Rent due December
01/01/2017
 
Opening Balance
1,400.00
 
1,400.00
 
2,800.00
  Balance carried forward from 2016
03/01/2017
 
Rent transfer to Client
0.00
 
1,227.80
 
1,572.20
 
03/01/2017
 
Rent Managed fees
0.00
 
172.20
 
1,400.00
  Fees for December rent cleared for transfer to Client in January
31/01/2017
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 

February
02/02/2017
 
Rent Expenses
0.00
 
120.00
 
2,680.00
  Outdoors Indoors Invoice for repairs
02/02/2017
 
Rent Managed fees
0.00
 
172.20
 
2,507.80
  Fees re rent end January
02/02/2017
 
Rent transfer to Client
0.00
 
1,107.80
 
1,400.00
 

March
01/03/2017
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
  Rent Received
03/03/2017
 
Rent transfer to Client
0.00
 
1,227.80
 
1,572.20
 
03/03/2017
 
Rent Managed fees
0.00
 
172.20
 
1,400.00
 
30/03/2017
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 

April
03/04/2017
 
Rent transfer to Client
0.00
 
1,227.80
 
1,572.20
 
03/04/2017
 
Rent Managed fees
0.00
 
172.20
 
1,400.00
 

May
02/05/2017
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 
03/05/2017
 
Rent Managed fees
0.00
 
172.20
 
2,627.80
 
05/05/2017
 
Rent transfer to Client
0.00
 
1,227.80
 
1,400.00
 
30/05/2017
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 

June
01/06/2017
 
Rent transfer to Client
0.00
 
1,137.80
 
1,662.20
 
01/06/2017
 
Rent Expenses
0.00
 
90.00
 
1,572.20
  New tenancy - PRTB Registration
01/06/2017
 
Rent Managed fees
0.00
 
172.20
 
1,400.00
 
29/06/2017
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
 

July
03/07/2017
 
Rent transfer to Client
0.00
 
563.40
 
2,236.60
 
03/07/2017
 
Rent Managed fees
0.00
 
172.20
 
2,064.40
 
03/07/2017
 
Rent Expenses
0.00
 
100.00
 
1,964.40
  Outdoors Indoors Collection delivery and installation of new appliances.
03/07/2017
 
Rent Expenses
0.00
 
379.90
 
1,584.50
  Cooker and Hoover Powercity
03/07/2017
 
Rent Managed fees
0.00
 
184.50
 
1,400.00
  Vetting of Tenants and signing of Lease
31/07/2017
 
Rent received for Client
1,400.00
 
0.00
 
2,800.00
  July Rent -

August
01/08/2017
 
Deposit Refund
0.00
 
1,400.00
 
1,400.00
  Refund of Security Deposit to Liz Cronin, Landlord via ibb. We are no longer managing the property.
01/08/2017
 
Rent Transfer to Client
0.00
 
1,227.80
 
172.20
  Final Rent to Craddock Estates - landlord managing the property from August onwards.
01/08/2017
 
Rent Managed fees
0.00
 
172.20
 
0.00
 

SUMMARY Client: Liz Cronin 50 Castle Grove Clontarf Dublin 3 Print Date: 29/6/2024

Date: 29/6/2024 Statement of Annual Rental Income for the year ending December 31st 2015

Property at: 103 Ashcroft Raheny dublin 5
Total Out
Total In
 
     
€ 1,400.00
Deposit Held
     
€ 2,818.50
Opening Balance
   
€ 26,600.00
Gross rental Income
  Service charges
€ 0.00
 
  Management Charges (includes VAT at 23%)
€ 3,628.50
 
  Letting Expenses and repairs
€ 961.40
 

   
 
Costs Summary
€ 4,589.90
 
  Tax paid on behalf of Client
€ 0.00
   
  Rent to Client
€ 22,200.80
  Net rental income
 

   
€ 4,027.80
<- Balance

 

353 1 8330517