Date: 29/6/2024 Statement of Annual Rental Income for the year ending December 31st 1/2/2015

Client: Mr. Donal Reynolds 46 Seapark Drive Clontarf Dublin 3 Ireland

Property at: 90 Beauvale Park

 
Date
xxx
Transaction Type
FUNDS in
xxx
FUNDS out
xxx
A/C Balance
bbbbb
Notes
January
02/01/2015
 
Letting dep rec
1,400.00
 
0.00
 
1,400.00
  Shane Connaughton & others
20/01/2016
 
Deposit Refund
0.00
 
1,400.00
 
0.00
  Refund of Security Deposit - tenancy ceased
26/01/2016
 
Rent received for Client
1,500.00
 
0.00
 
1,500.00
  Beauvale rent awaiting lease signing

February
01/02/2016
 
Letting dep rec
1,500.00
 
0.00
 
3,000.00
 
02/02/2016
 
Rent Expenses
0.00
 
1,383.75
 
1,616.25
  Letting Fee Craddock Estates
02/02/2016
 
Rent Expenses
0.00
 
90.00
 
1,526.25
  PRTB Fee
02/02/2016
 
Rent transfer to Client
0.00
 
26.25
 
1,500.00
 
19/02/2016
 
Deposit transfer
0.00
 
1,500.00
 
0.00
  Security Deposit Transferred to Clients Deposit
19/02/2016
 
Letting dep rec
1,500.00
 
0.00
 
1,500.00
  Security Deposit held for new tenancy

March
01/03/2016
 
Rent received for Client
1,500.00
 
0.00
 
3,000.00
 
04/03/2016
 
Rent Managed fees
0.00
 
184.50
 
2,815.50
 
04/03/2016
 
Rent Expenses
0.00
 
0.00
 
2,815.50
  90 Beauvale - Airtricity FInal Invoice
04/03/2016
 
Rent transfer to Client
0.00
 
1,315.50
 
1,500.00
 
08/03/2016
 
Rent Expenses
0.00
 
30.54
 
1,469.46
  SSE Airtricity Final Bill

April
01/04/2016
 
Rent received for Client
1,500.00
 
0.00
 
2,969.46
  April Rent recd. Due 1st
05/04/2016
 
Rent Managed fees
0.00
 
184.50
 
2,784.96
 
05/04/2016
 
Rent transfer to Client
0.00
 
1,284.96
 
1,500.00
 

May
03/05/2016
 
Rent received for Client
1,500.00
 
0.00
 
3,000.00
 
04/05/2016
 
Rent Managed fees
0.00
 
184.50
 
2,815.50
 
04/05/2016
 
Rent transfer to Client
0.00
 
1,315.50
 
1,500.00
 

June
01/06/2016
 
Rent received for Client
1,500.00
 
0.00
 
3,000.00
 
02/06/2016
 
Rent transfer to Client
0.00
 
1,315.50
 
1,684.50
 
02/06/2016
 
Rent Managed fees
0.00
 
184.50
 
1,500.00
 

July
01/07/2016
 
Rent received for Client
1,500.00
 
0.00
 
3,000.00
 
05/07/2016
 
Rent transfer to Client
0.00
 
1,315.50
 
1,684.50
 
05/07/2016
 
Rent Managed fees
0.00
 
184.50
 
1,500.00
  Fees Craddock Estates
29/07/2016
 
Rent received for Client
1,500.00
 
0.00
 
3,000.00
 

August
03/08/2016
 
Rent Managed fees
0.00
 
184.50
 
2,815.50
 
03/08/2016
 
Rent transfer to Client
0.00
 
1,315.50
 
1,500.00
 

September
02/09/2016
 
Rent received for Client
1,500.00
 
0.00
 
3,000.00
 
06/09/2016
 
Rent Managed fees
0.00
 
184.50
 
2,815.50
 
06/09/2016
 
Rent transfer to Client
0.00
 
1,315.50
 
1,500.00
 
30/09/2016
 
Rent received for Client
1,500.00
 
0.00
 
3,000.00
 

October
04/10/2016
 
Rent Managed fees
0.00
 
184.50
 
2,815.50
 
04/10/2016
 
Rent transfer to Client
0.00
 
1,315.50
 
1,500.00
 

November
01/11/2016
 
Rent received for Client
1,500.00
 
0.00
 
3,000.00
 
04/11/2016
 
Rent transfer to Client
0.00
 
1,315.50
 
1,684.50
 
04/11/2016
 
Rent Managed fees
0.00
 
184.50
 
1,500.00
 
29/11/2016
 
Rent received for Client
1,500.00
 
0.00
 
3,000.00
  Rent received

December
01/12/2016
 
Rent Managed fees
0.00
 
184.50
 
2,815.50
 
01/12/2016
 
Rent transfer to Client
0.00
 
1,315.50
 
1,500.00
  Rent to Client after deductions
03/01/2017
 
Rent received for Client
1,500.00
 
0.00
 
3,000.00
  January rent received
06/01/2017
 
Rent Managed fees
0.00
 
184.50
 
2,815.50
 
06/01/2017
 
Rent transfer to Client
0.00
 
1,315.50
 
1,500.00
 
31/01/2017
 
Rent received for Client
1,500.00
 
0.00
 
3,000.00
  rent received end January

February
02/02/2017
 
Rent Managed fees
0.00
 
184.50
 
2,815.50
 
02/02/2017
 
Rent transfer to Client
0.00
 
1,315.50
 
1,500.00
 
28/02/2017
 
Rent received for Client
1,500.00
 
0.00
 
3,000.00
 

March
02/03/2017
 
Rent Managed fees
0.00
 
184.50
 
2,815.50
 
02/03/2017
 
Rent transfer to Client
0.00
 
1,315.50
 
1,500.00
 

April
03/04/2017
 
Rent received for Client
1,500.00
 
0.00
 
3,000.00
  Rent April
05/04/2017
 
Rent Managed fees
0.00
 
184.50
 
2,815.50
 
05/04/2017
 
Rent transfer to Client
0.00
 
1,315.50
 
1,500.00
 

May
03/05/2017
 
Rent received for Client
1,500.00
 
0.00
 
3,000.00
 
05/05/2017
 
Rent Managed fees
0.00
 
184.50
 
2,815.50
 
05/05/2017
 
Rent transfer to Client
0.00
 
1,315.50
 
1,500.00
 

June
02/06/2017
 
Rent received for Client
1,500.00
 
0.00
 
3,000.00
 
07/06/2017
 
Rent Managed fees
0.00
 
184.50
 
2,815.50
 
07/06/2017
 
Rent transfer to Client
0.00
 
1,315.50
 
1,500.00
 

July
07/07/2017
 
Rent received for Client
1,500.00
 
0.00
 
3,000.00
 
12/07/2017
 
Rent transfer to Client
0.00
 
1,180.51
 
1,819.49
 
12/07/2017
 
Rent Managed fees
0.00
 
184.50
 
1,634.99
 
12/07/2017
 
Rent Expenses
0.00
 
134.99
 
1,500.00
  Lawnmower replacement Woodies

August
04/08/2017
 
Rent received for Client
1,500.00
 
0.00
 
3,000.00
 
09/08/2017
 
Rent Managed fees
0.00
 
184.50
 
2,815.50
 
09/08/2017
 
Rent transfer to Client
0.00
 
1,315.50
 
1,500.00
 

September
04/09/2017
 
Rent received for Client
1,500.00
 
0.00
 
3,000.00
 
06/09/2017
 
Rent Managed fees
0.00
 
184.50
 
2,815.50
 
06/09/2017
 
Rent transfer to Client
0.00
 
1,315.50
 
1,500.00
 

October
04/10/2017
 
Rent received for Client
1,500.00
 
0.00
 
3,000.00
  Rent recd
06/10/2017
 
Rent Managed fees
0.00
 
184.50
 
2,815.50
 
06/10/2017
 
Rent transfer to Client
0.00
 
1,315.50
 
1,500.00
 

November
10/11/2017
 
Rent received for Client
1,500.00
 
0.00
 
3,000.00
 
13/11/2017
 
Rent transfer to Client
0.00
 
1,315.50
 
1,684.50
 
13/11/2017
 
Rent Managed fees
0.00
 
184.50
 
1,500.00
 

December
12/12/2017
 
Rent received for Client
1,300.00
 
0.00
 
2,800.00
  Part of rent of 1500 received
14/12/2017
 
Rent Managed fees
0.00
 
159.90
 
2,640.10
 
14/12/2017
 
Rent transfer to Client
0.00
 
1,140.10
 
1,500.00
 
21/12/2017
 
Rent received for Client
200.00
 
0.00
 
1,700.00
  Balance of rent for December received from tenant
22/12/2017
 
Rent Managed fees
0.00
 
24.60
 
1,675.40
  Fees due to Craddock Estates on rent of 200
22/12/2017
 
Rent transfer to Client
0.00
 
175.40
 
1,500.00
 
16/01/2018
 
Rent received for Client
1,500.00
 
0.00
 
3,000.00
  rent for January
19/01/2018
 
Rent Managed fees
0.00
 
184.50
 
2,815.50
 
19/01/2018
 
Rent transfer to Client
0.00
 
1,315.50
 
1,500.00
 

February
06/02/2018
 
Deposit Refund
0.00
 
1,500.00
 
0.00
  Refund of Security Deposit to Raz by eft. Tenancy ceased

SUMMARY Client: Mr. Donal Reynolds 46 Seapark Drive Clontarf Dublin 3 Ireland Print Date: 29/6/2024

Date: 29/6/2024 Statement of Annual Rental Income for the year ending December 31st 2015

Property at: 90 Beauvale Park
Total Out
Total In
 
     
€ 3,000.00
Deposit Held
     
€ 0.00
Opening Balance
   
€ 36,000.00
Gross rental Income
  Service charges
€ 0.00
 
  Management Charges (includes VAT at 23%)
€ 4,243.50
 
  Letting Expenses and repairs
€ 1,639.28
 

   
 
Costs Summary
€ 5,882.78
 
  Tax paid on behalf of Client
€ 0.00
   
  Rent to Client
€ 30,117.22
  Net rental income
 

   
€ 3,000.00
<- Balance

 

353 1 8330517