Date: 29/6/2024 Statement of Annual Rental Income for the year ending December 31st 6/1/2014

Client: Ms Mairead O'Toole 10 The Park Melrose Park Swords Co Dublin

Property at: 3 Brookwood Meadows Artane Dublin 5

 
Date
xxx
Transaction Type
FUNDS in
xxx
FUNDS out
xxx
A/C Balance
bbbbb
Notes
June
01/06/2014
 
Letting dep rec
1,550.00
 
0.00
 
1,550.00
  Olga and Ian Coptu
01/01/2016
 
Opening Balance
1,986.25
 
0.00
 
3,536.25
  Funds held from November/December for painting works to be completed early January
22/01/2016
 
Rent Expenses
0.00
 
1,986.25
 
1,550.00
  Painting Invoice MC Decorators

February
01/02/2016
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 
03/02/2016
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
03/02/2016
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 
29/02/2016
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

March
02/03/2016
 
Rent transfer to Client
0.00
 
1,403.20
 
1,746.80
 
02/03/2016
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 
30/03/2016
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

April
01/04/2016
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
01/04/2016
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 

May
03/05/2016
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 
04/05/2016
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
04/05/2016
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 
30/05/2016
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

June
01/06/2016
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
01/06/2016
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 
30/06/2016
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

July
04/07/2016
 
Rent transfer to Client
0.00
 
1,403.20
 
1,746.80
 
04/07/2016
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 

August
02/08/2016
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 
04/08/2016
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
04/08/2016
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 
30/08/2016
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

September
02/09/2016
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
02/09/2016
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 
30/09/2016
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

October
04/10/2016
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
05/10/2016
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
  05/10/2016

November
01/11/2016
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 
04/11/2016
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
04/11/2016
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 
30/11/2016
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

December
02/12/2016
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
02/12/2016
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 
30/12/2016
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 
01/01/2017
 
Opening Balance
1,600.00
 
1,600.00
 
3,150.00
  Balance carried forward from 2016
04/01/2017
 
Rent transfer to Client
0.00
 
1,403.20
 
1,746.80
 
04/01/2017
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 
30/01/2017
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

February
01/02/2017
 
Rent transfer to Client
0.00
 
1,403.20
 
1,746.80
 
01/02/2017
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
  Fees re Rent Received end Jan
28/02/2017
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

March
02/03/2017
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
02/03/2017
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 
30/03/2017
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

April
03/04/2017
 
Rent transfer to Client
0.00
 
1,403.20
 
1,746.80
 
03/04/2017
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 

May
02/05/2017
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 
03/05/2017
 
Rent Managed fees
0.00
 
147.60
 
3,002.40
 
05/05/2017
 
Rent transfer to Client
0.00
 
1,403.20
 
1,599.20
 
30/05/2017
 
Rent received for Client
1,600.00
 
0.00
 
3,199.20
 
31/05/2017
 
Rent Managed fees
0.00
 
49.20
 
3,150.00
  Balance of Managed Fees for May . Incorrect amount deducted earlier in month.

June
01/06/2017
 
Rent transfer to Client
0.00
 
1,403.20
 
1,746.80
 
01/06/2017
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 
30/06/2017
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

July
04/07/2017
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
04/07/2017
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 
31/07/2017
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

August
01/08/2017
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
01/08/2017
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 
30/08/2017
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

September
01/09/2017
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
01/09/2017
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 

October
02/10/2017
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 
05/10/2017
 
Rent transfer to Client
0.00
 
1,403.20
 
1,746.80
 
05/10/2017
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 
31/10/2017
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

November
02/11/2017
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
02/11/2017
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 
30/11/2017
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

December
04/12/2017
 
Rent transfer to Client
0.00
 
1,403.20
 
1,746.80
 
04/12/2017
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 
02/01/2018
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
  rent received
04/01/2018
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
04/01/2018
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 
30/01/2018
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

February
01/02/2018
 
Rent transfer to Client
0.00
 
1,263.20
 
1,886.80
 
01/02/2018
 
Rent Managed fees
0.00
 
196.80
 
1,690.00
 
01/02/2018
 
Rent Expenses
0.00
 
140.00
 
1,550.00
  Replace Kitchen taps
28/02/2018
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

March
02/03/2018
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
02/03/2018
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 

April
03/04/2018
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 
06/04/2018
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
06/04/2018
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 
30/04/2018
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

May
02/05/2018
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
02/05/2018
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 
30/05/2018
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

June
01/06/2018
 
Rent transfer to Client
0.00
 
1,403.20
 
1,746.80
 
01/06/2018
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 

July
02/07/2018
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 
04/07/2018
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
04/07/2018
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 
30/07/2018
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

August
01/08/2018
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
01/08/2018
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 
30/08/2018
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

September
03/09/2018
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
03/09/2018
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 

October
01/10/2018
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 
03/10/2018
 
Rent transfer to Client
0.00
 
1,403.20
 
1,746.80
 
03/10/2018
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 
30/10/2018
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

November
02/11/2018
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
02/11/2018
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 
30/11/2018
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

December
05/12/2018
 
Rent Expenses
0.00
 
100.00
 
3,050.00
  Chimney sweep
05/12/2018
 
Rent transfer to Client
0.00
 
1,303.20
 
1,746.80
 
05/12/2018
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 
31/12/2018
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 
01/01/2019
 
Opening Balance
1,600.00
 
1,600.00
 
3,150.00
  Balance carried forward from December 2018
03/01/2019
 
Rent transfer to Client
0.00
 
1,403.20
 
1,746.80
 
03/01/2019
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 
30/01/2019
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

February
01/02/2019
 
Rent transfer to Client
0.00
 
1,403.20
 
1,746.80
 
01/02/2019
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 
28/02/2019
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

March
04/03/2019
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
04/03/2019
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 

April
01/04/2019
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 
03/04/2019
 
Rent transfer to Client
0.00
 
1,403.20
 
1,746.80
 
03/04/2019
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 
30/04/2019
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

May
02/05/2019
 
Rent transfer to Client
0.00
 
1,403.20
 
1,746.80
 
02/05/2019
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 
30/05/2019
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

June
04/06/2019
 
Rent transfer to Client
0.00
 
1,403.20
 
1,746.80
 
04/06/2019
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 

July
01/07/2019
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 
03/07/2019
 
Rent Expenses
0.00
 
140.00
 
3,010.00
  Repairs - Outdoors Indoors
03/07/2019
 
Rent transfer to Client
0.00
 
1,263.20
 
1,746.80
 
03/07/2019
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 
30/07/2019
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

August
01/08/2019
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
02/08/2019
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 
30/08/2019
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

September
04/09/2019
 
Rent transfer to Client
0.00
 
1,403.20
 
1,746.80
 
04/09/2019
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 
30/09/2019
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

October
02/10/2019
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
02/10/2019
 
Rent Expenses
0.00
 
90.00
 
2,863.20
  PRTB re- registration of tenancy after 4 years
02/10/2019
 
Rent transfer to Client
0.00
 
1,313.20
 
1,550.00
 
30/10/2019
 
Rent received for Client
1,600.00
 
0.00
 
3,150.00
 

November
01/11/2019
 
Rent transfer to Client
0.00
 
1,403.20
 
1,746.80
 
01/11/2019
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 
27/11/2019
 
Rent received for Client
1,074.32
 
0.00
 
2,624.32
  Part Rent received from HAP Scheme for December 2019
29/11/2019
 
Rent received for Client
526.00
 
0.00
 
3,150.32
  Funds received from Tenant for December Rent

December
04/12/2019
 
Rent transfer to Client
0.00
 
1,403.52
 
1,746.80
 
04/12/2019
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 
20/12/2019
 
Rent received for Client
1,300.00
 
0.00
 
2,850.00
 
30/12/2019
 
Rent received for Client
300.00
 
0.00
 
3,150.00
  balance of December rent received from Tenant
31/12/2019
 
Rent transfer to Client
0.00
 
1,303.20
 
1,846.80
 
31/12/2019
 
Rent Expenses
0.00
 
100.00
 
1,746.80
  Chimney Sweep
31/12/2019
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 
29/01/2020
 
Rent received for Client
1,300.00
 
0.00
 
2,850.00
  Part rent received from HAP
30/01/2020
 
Rent received for Client
300.00
 
0.00
 
3,150.00
 
31/01/2020
 
Rent transfer to Client
0.00
 
1,403.20
 
1,746.80
 
31/01/2020
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 

February
26/02/2020
 
Rent received for Client
1,300.00
 
0.00
 
2,850.00
 

March
02/03/2020
 
Rent received for Client
300.00
 
0.00
 
3,150.00
 
04/03/2020
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
04/03/2020
 
Rent Expenses
0.00
 
90.80
 
2,862.40
  Gas Boiler Service .
04/03/2020
 
Rent Expenses
0.00
 
190.00
 
2,672.40
  Outdoors Indoors misc including smoke alarms, fire blankets and socket.
04/03/2020
 
Rent transfer to Client
0.00
 
1,122.40
 
1,550.00
 
25/03/2020
 
Rent received for Client
1,300.00
 
0.00
 
2,850.00
  Rent via HAP
30/03/2020
 
Rent received for Client
300.00
 
0.00
 
3,150.00
  Rent received from tenant
31/03/2020
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
31/03/2020
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 

April
29/04/2020
 
Rent received for Client
1,300.00
 
0.00
 
2,850.00
  HAP payment part rent
30/04/2020
 
Rent received for Client
300.00
 
0.00
 
3,150.00
 
30/04/2020
 
Rent transfer to Client
0.00
 
1,403.20
 
1,746.80
 
30/04/2020
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 

May
27/05/2020
 
Rent received for Client
1,300.00
 
0.00
 
2,850.00
 

June
02/06/2020
 
Rent received for Client
300.00
 
0.00
 
3,150.00
 
03/06/2020
 
Rent transfer to Client
0.00
 
1,403.20
 
1,746.80
 
03/06/2020
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 
24/06/2020
 
Rent received for Client
1,300.00
 
0.00
 
2,850.00
  Funds received from HAP
30/06/2020
 
Rent received for Client
300.00
 
0.00
 
3,150.00
 

July
01/07/2020
 
Rent transfer to Client
0.00
 
1,403.20
 
1,746.80
 
01/07/2020
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 
29/07/2020
 
Rent received for Client
1,300.00
 
0.00
 
2,850.00
 
30/07/2020
 
Rent received for Client
300.00
 
0.00
 
3,150.00
  Balance of rent from tenant

August
04/08/2020
 
Rent transfer to Client
0.00
 
1,403.20
 
1,746.80
 
04/08/2020
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 
26/08/2020
 
Rent received for Client
1,300.00
 
0.00
 
2,850.00
 
31/08/2020
 
Rent received for Client
300.00
 
0.00
 
3,150.00
  rent from tenant
31/08/2020
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
31/08/2020
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 

September
30/09/2020
 
Rent received for Client
1,300.00
 
0.00
 
2,850.00
  Part rent from HAP
30/09/2020
 
Rent received for Client
300.00
 
0.00
 
3,150.00
  rent direct from tenant

October
01/10/2020
 
Rent Managed fees
0.00
 
193.60
 
2,956.40
 
01/10/2020
 
Rent transfer to Client
0.00
 
1,406.40
 
1,550.00
 
28/10/2020
 
Rent received for Client
1,300.00
 
0.00
 
2,850.00
  part payment by HAP
29/10/2020
 
Rent transfer to Client
0.00
 
1,406.40
 
1,443.60
 
29/10/2020
 
Rent Managed fees
0.00
 
193.60
 
1,250.00
 
29/10/2020
 
Rent received for Client
300.00
 
0.00
 
1,550.00
  Balance of rent from tenant

November
02/11/2020
 
Rent transfer to Client
0.00
 
300.00
 
1,250.00
 
25/11/2020
 
Rent received for Client
1,300.00
 
0.00
 
2,550.00
 
30/11/2020
 
Rent transfer to Client
0.00
 
1,406.40
 
1,143.60
 
30/11/2020
 
Rent Managed fees
0.00
 
193.60
 
950.00
 
30/11/2020
 
Rent received for Client
300.00
 
0.00
 
1,250.00
  balance of rent 3 brookwood

December
18/12/2020
 
Rent received for Client
1,300.00
 
0.00
 
2,550.00
 
30/12/2020
 
Rent received for Client
300.00
 
0.00
 
2,850.00
  Part rent paid by tenant
31/12/2020
 
Rent Managed fees
0.00
 
193.60
 
2,656.40
 
31/12/2020
 
Rent transfer to Client
0.00
 
1,106.40
 
1,550.00
 
31/12/2020
 
*Error Corrected
300.00
 
300.00
 
1,550.00
  3 Brookwood - on 2nd November an error occurred that resulted in €300 extra being sent to client by mistake. This was corrected from the December rent to balance the client rent account.
27/01/2021
 
Rent received for Client
1,300.00
 
0.00
 
2,850.00
  Part payment of rent from HAP

February
02/02/2021
 
Rent received for Client
300.00
 
0.00
 
3,150.00
 
04/02/2021
 
Rent Managed fees
0.00
 
193.60
 
2,956.40
 
04/02/2021
 
Rent transfer to Client
0.00
 
1,406.40
 
1,550.00
 
24/02/2021
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  Rent received via the HAP scheme

March
01/03/2021
 
Rent received for Client
40.00
 
0.00
 
3,150.00
  Contribution from Tenant towards rent
03/03/2021
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
03/03/2021
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 
30/03/2021
 
Rent received for Client
40.00
 
0.00
 
1,590.00
 
31/03/2021
 
Rent received for Client
1,560.00
 
0.00
 
3,150.00
  Part rent paid by HAP scheme
31/03/2021
 
Rent transfer to Client
0.00
 
1,403.20
 
1,746.80
 
31/03/2021
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 

April
28/04/2021
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
 
30/04/2021
 
Rent received for Client
40.00
 
0.00
 
3,150.00
  Contribution by tenant
30/04/2021
 
Rent transfer to Client
0.00
 
1,403.20
 
1,746.80
 
30/04/2021
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 

May
26/05/2021
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  Contribution from Hap scheme towards rent
31/05/2021
 
Rent Managed fees
0.00
 
196.80
 
2,913.20
 
31/05/2021
 
Rent received for Client
40.00
 
0.00
 
2,953.20
 
31/05/2021
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 

June
30/06/2021
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  Rent received via the HAP scheme
30/06/2021
 
Rent received for Client
40.00
 
0.00
 
3,150.00
  Rent received from tenant

July
05/07/2021
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
05/07/2021
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 
28/07/2021
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  HAP contribution to rent
30/07/2021
 
Rent received for Client
40.00
 
0.00
 
3,150.00
  Part rent paid by tenant

August
03/08/2021
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
03/08/2021
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 
25/08/2021
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  Rent Contribution from HAP
30/08/2021
 
Rent transfer to Client
0.00
 
1,403.20
 
1,706.80
 
30/08/2021
 
Rent received for Client
40.00
 
0.00
 
1,746.80
  rent contribution from tenant
30/08/2021
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 

September
29/09/2021
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  Rent contribution from HAP
30/09/2021
 
Rent received for Client
40.00
 
0.00
 
3,150.00
  tenants contribution to Rent
30/09/2021
 
Rent transfer to Client
0.00
 
1,403.20
 
1,746.80
 
30/09/2021
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 

October
26/10/2021
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  Contribution to rent from HAP Scheme

November
01/11/2021
 
Rent received for Client
40.00
 
0.00
 
3,150.00
  Tenants contribution to rent
01/11/2021
 
Rent transfer to Client
0.00
 
1,403.20
 
1,746.80
 
01/11/2021
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 
24/11/2021
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  Contribution from Hap twoards rent
30/11/2021
 
Rent received for Client
40.00
 
0.00
 
3,150.00
 

December
01/12/2021
 
Rent transfer to Client
0.00
 
1,143.19
 
2,006.81
 
01/12/2021
 
Rent Expenses
0.00
 
260.01
 
1,746.80
  Locksmith call out and replacement lock
01/12/2021
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 
22/12/2021
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  Rent contribution from HAP
30/12/2021
 
Rent received for Client
40.00
 
0.00
 
3,150.00
  Rent received from Tenant
30/12/2021
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
30/12/2021
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 
26/01/2022
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  Rent Contribution from HaP
28/01/2022
 
Rent received for Client
40.00
 
0.00
 
3,150.00
  contribution form tenant
31/01/2022
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
31/01/2022
 
Rent transfer to Client
0.00
 
1,403.20
 
1,550.00
 

February
23/02/2022
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  Rent received from HAP
28/02/2022
 
Rent Managed fees
0.00
 
196.80
 
2,913.20
 
28/02/2022
 
Rent transfer to Client
0.00
 
1,403.20
 
1,510.00
 
28/02/2022
 
Rent received for Client
40.00
 
0.00
 
1,550.00
  rent from tenant

March
30/03/2022
 
Rent received for Client
40.00
 
0.00
 
1,590.00
  rent contribution from tenant
30/03/2022
 
Rent transfer to Client
0.00
 
1,403.20
 
186.80
 
30/03/2022
 
Rent Managed fees
0.00
 
196.80
 
-10.00
 
30/03/2022
 
Rent received for Client
1,560.00
 
0.00
 
1,550.00
 

April
27/04/2022
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  Rent from HAP

May
03/05/2022
 
Rent received for Client
40.00
 
0.00
 
3,150.00
  rent contrib ution from tenant
04/05/2022
 
Rent transfer to Client
0.00
 
1,323.20
 
1,826.80
 
04/05/2022
 
Rent Managed fees
0.00
 
196.80
 
1,630.00
 
04/05/2022
 
Rent Expenses
0.00
 
80.00
 
1,550.00
  Lawnmower repair
25/05/2022
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
 
30/05/2022
 
Rent received for Client
40.00
 
0.00
 
3,150.00
  rent contribution from tenant.

June
08/06/2022
 
Rent Managed fees
0.00
 
196.80
 
2,953.20
 
08/06/2022
 
Rent Expenses
0.00
 
499.95
 
2,453.25
  Cooker replaced - Power City
08/06/2022
 
Rent transfer to Client
0.00
 
673.25
 
1,780.00
 
08/06/2022
 
Rent Expenses
0.00
 
230.00
 
1,550.00
  Cooker installation - Indooroutddoors
29/06/2022
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  Hapcontribution towards rent
30/06/2022
 
Rent received for Client
40.00
 
0.00
 
3,150.00
  Rent contrbution from tenant

July
01/07/2022
 
Rent transfer to Client
0.00
 
1,403.20
 
1,746.80
 
01/07/2022
 
Rent Managed fees
0.00
 
196.80
 
1,550.00
 
27/07/2022
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
 

August
02/08/2022
 
Rent received for Client
160.00
 
0.00
 
3,270.00
  rent contribution from tenant
03//08/2022
 
Rent transfer to Client
0.00
 
1,508.44
 
1,761.56
 
03/08/2022
 
Rent Managed fees
0.00
 
211.56
 
1,550.00
 
30/08/2022
 
Rent received for Client
160.00
 
0.00
 
1,710.00
  Rent contribution from tenant
31/08/2022
 
Rent received for Client
1,560.00
 
0.00
 
3,270.00
  Rent payment by HAP

September
01/09/2022
 
Rent Managed fees
0.00
 
211.56
 
3,058.44
 
01/09/2022
 
Rent transfer to Client
0.00
 
1,508.44
 
1,550.00
 
28/09/2022
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  Rent contribution from HAP
30/09/2022
 
Rent received for Client
160.00
 
0.00
 
3,270.00
  Rent contribution from Client
30/09/2022
 
Rent transfer to Client
0.00
 
1,508.44
 
1,761.56
 
30/09/2022
 
Rent Managed fees
0.00
 
211.56
 
1,550.00
 

October
26/10/2022
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  Rent from HAP

November
01/11/2022
 
Rent received for Client
160.00
 
0.00
 
3,270.00
  rent payment from tenant
02/11/2022
 
Rent Managed fees
0.00
 
211.56
 
3,058.44
 
02/11/2022
 
Rent transfer to Client
0.00
 
1,468.44
 
1,590.00
 
02/11/2022
 
Rent Expenses
0.00
 
40.00
 
1,550.00
  RTB Annual Re-registration of tenancy
30/11/2022
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  Rent payment from HAP

December
05/12/2022
 
Rent received for Client
160.00
 
0.00
 
3,270.00
  Rent from tenant
06/12/2022
 
Rent transfer to Client
0.00
 
1,508.44
 
1,761.56
 
06/12/2022
 
Rent Managed fees
0.00
 
211.56
 
1,550.00
 
21/12/2022
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
 
30/12/2022
 
Rent received for Client
160.00
 
0.00
 
3,270.00
  Rent from tenant
01/01/2023
 
Opening Balance
1,720.00
 
1,720.00
 
3,270.00
 
03/01/2023
 
Rent Managed fees
0.00
 
211.56
 
3,058.44
 
03/01/2023
 
Rent transfer to Client
0.00
 
1,508.44
 
1,550.00
 
25/01/2023
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  Hap Payment
27/01/2023
 
Rent Managed fees
0.00
 
211.56
 
2,898.44
 
27/01/2023
 
Rent transfer to Client
0.00
 
1,508.44
 
1,390.00
 
27/01/2023
 
Rent received for Client
160.00
 
0.00
 
1,550.00
  Rent from tenant

February
21/02/2023
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  Rent from HAP
28/02/2023
 
Rent received for Client
160.00
 
0.00
 
3,270.00
  rent received from tenant
28/02/2023
 
Rent Managed fees
0.00
 
211.56
 
3,058.44
 
28/02/2023
 
Rent transfer to Client
0.00
 
1,508.44
 
1,550.00
 

March
29/03/2023
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  HAP contribution to rent
30/03/2023
 
Rent received for Client
160.00
 
0.00
 
3,270.00
  Rent from tenant
30/03/2023
 
Rent Managed fees
0.00
 
211.56
 
3,058.44
 
30/03/2023
 
Rent transfer to Client
0.00
 
1,508.44
 
1,550.00
 

April
26/04/2023
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  Rent received from HAP

May
02/05/2023
 
Rent received for Client
160.00
 
0.00
 
3,270.00
 
03/05/2023
 
Rent transfer to Client
0.00
 
1,508.44
 
1,761.56
 
03/05/2023
 
Rent Managed fees
0.00
 
211.56
 
1,550.00
 
30/05/2023
 
Rent received for Client
160.00
 
0.00
 
1,710.00
 
31/05/2023
 
Rent received for Client
1,560.00
 
0.00
 
3,270.00
  Rent from HAP
31/05/2023
 
Rent transfer to Client
0.00
 
1,332.24
 
1,937.76
 
31/05/2023
 
Rent Expenses
0.00
 
40.00
 
1,897.76
  RTB Annual Fees
31/05/2023
 
Rent Managed fees
0.00
 
211.56
 
1,686.20
 
31/05/2023
 
Rent Expenses
0.00
 
136.20
 
1,550.00
  Boiler Service

June
28/06/2023
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  Rent payment from HAP
30/06/2023
 
Rent received for Client
160.00
 
0.00
 
3,270.00
  Rent from tenant

July
03/07/2023
 
Rent Managed fees
0.00
 
211.56
 
3,058.44
 
03/07/2023
 
Rent transfer to Client
0.00
 
1,065.54
 
1,992.90
 
03/07/2023
 
Rent Expenses
0.00
 
442.90
 
1,550.00
  Replace Motor Mower - Grange Builders
26/07/2023
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  HAP payment
31/07/2023
 
Rent received for Client
160.00
 
0.00
 
3,270.00
  Rent received from tenant
31/07/2023
 
Rent Managed fees
0.00
 
211.56
 
3,058.44
 
31/07/2023
 
Rent transfer to Client
0.00
 
1,508.44
 
1,550.00
 

August
30/08/2023
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  |HAP
30/08/2023
 
Rent received for Client
160.00
 
0.00
 
3,270.00
 
31/08/2023
 
Rent Managed fees
0.00
 
211.56
 
3,058.44
 
31/08/2023
 
Rent transfer to Client
0.00
 
1,008.44
 
2,050.00
 

September
27/09/2023
 
Rent received for Client
1,560.00
 
0.00
 
3,610.00
  Rent payment from HAP

October
02/10/2023
 
Rent Expenses
0.00
 
601.55
 
3,008.45
  Shower replaced
02/10/2023
 
Rent transfer to Client
0.00
 
976.39
 
2,032.06
 
02/10/2023
 
Rent Managed fees
0.00
 
211.56
 
1,820.50
 
02/10/2023
 
Rent received for Client
160.00
 
0.00
 
1,980.50
  Rent payment by tenant
02/10/2023
 
Rent Expenses
0.00
 
430.50
 
1,550.00
  Fee for Valuation carried out by Craddock Estates
25/10/2023
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  Rent from HAP
31/10/2023
 
Rent received for Client
160.00
 
0.00
 
3,270.00
  Rent from tenant
31/10/2023
 
Rent transfer to Client
0.00
 
1,508.44
 
1,761.56
 
31/10/2023
 
Rent Managed fees
0.00
 
211.56
 
1,550.00
 

November
29/11/2023
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  Payment from HAP
30/11/2023
 
Rent received for Client
160.00
 
0.00
 
3,270.00
  Rent from Tenant
30/11/2023
 
Rent transfer to Client
0.00
 
1,508.44
 
1,761.56
 
30/11/2023
 
Rent Managed fees
0.00
 
211.56
 
1,550.00
 

December
20/12/2023
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  Rent from HAP
01/01/2024
 
Opening Balance
1,560.00
 
1,560.00
 
3,110.00
 
02/01/2024
 
Rent received for Client
160.00
 
0.00
 
3,270.00
  Rent from Tenant for end December
02/01/2024
 
Rent Managed fees
0.00
 
211.56
 
3,058.44
 
02/01/2024
 
Rent transfer to Client
0.00
 
1,508.44
 
1,550.00
 
30/01/2024
 
Rent received for Client
160.00
 
0.00
 
1,710.00
 
30/01/2024
 
Rent received for Client
1,560.00
 
0.00
 
3,270.00
  Rent from HAP
31/01/2024
 
Rent transfer to Client
0.00
 
1,508.44
 
1,761.56
 
31/01/2024
 
Rent Managed fees
0.00
 
211.56
 
1,550.00
 

February
28/02/2024
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  Rent from HAP
29/02/2024
 
Rent Expenses
0.00
 
215.00
 
2,895.00
  Replace and install Cooker Hood
29/02/2024
 
Rent transfer to Client
0.00
 
1,293.44
 
1,601.56
 
29/02/2024
 
Rent Managed fees
0.00
 
211.56
 
1,390.00
 
29/02/2024
 
Rent received for Client
160.00
 
0.00
 
1,550.00
  Rent from Tenant

March
27/03/2024
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
 

April
02/04/2024
 
Rent received for Client
160.00
 
0.00
 
3,270.00
 
02/04/2024
 
Rent Managed fees
0.00
 
211.56
 
3,058.44
 
02/04/2024
 
Rent transfer to Client
0.00
 
1,508.44
 
1,550.00
 
24/04/2024
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  Rent received from HAP
30/04/2024
 
Rent received for Client
160.00
 
0.00
 
3,270.00
  Rent payment from Tenant

May
01/05/2024
 
Rent transfer to Client
0.00
 
1,508.44
 
1,761.56
 
01/05/2024
 
Rent Managed fees
0.00
 
211.56
 
1,550.00
 
29/05/2024
 
Rent received for Client
1,560.00
 
0.00
 
3,110.00
  HAP
30/05/2024
 
Rent transfer to Client
0.00
 
1,508.44
 
1,601.56
 
30/05/2024
 
Rent received for Client
160.00
 
0.00
 
1,761.56
  Tenant contribution to Rent
30/05/2024
 
Rent Managed fees
0.00
 
211.56
 
1,550.00
 

SUMMARY Client: Ms Mairead O'Toole 10 The Park Melrose Park Swords Co Dublin Print Date: 29/6/2024

Date: 29/6/2024 Statement of Annual Rental Income for the year ending December 31st 2015

Property at: 3 Brookwood Meadows Artane Dublin 5
Total Out
Total In
 
     
€ 1,550.00
Deposit Held
     
€ 8,466.25
Opening Balance
   
€ 164,360.32
Gross rental Income
  Service charges
€ 0.00
 
  Management Charges (includes VAT at 23%)
€ 20,200.28
 
  Letting Expenses and repairs
€ 5,813.16
 

   
 
Costs Summary
€ 26,013.44
 
  Tax paid on behalf of Client
€ 0.00
   
  Rent to Client
€ 140,333.13
  Net rental income
 

   
€ 8,030.00
<- Balance

 

353 1 8330517