Date: 29/6/2024 Statement of Annual Rental Income for the year ending December 31st 1/15/2015

Client: Ms Ersilia Davidson 26 St Brendans Terrace Coolock Dublin 5

Property at: 104a Belmont Park Raheny Dublin 5

 
Date
xxx
Transaction Type
FUNDS in
xxx
FUNDS out
xxx
A/C Balance
bbbbb
Notes
January
15/01/2015
 
Rent Managed fees
0.00
 
172.20
 
-172.20
  Management fees
15/01/2015
 
Rent transfer to Client
0.00
 
1,227.80
 
-1,400.00
  Rent to Client
15/01/2015
 
Rent received for Client
1,400.00
 
0.00
 
0.00
  Rent received

February
15/02/2015
 
Rent received for Client
1,400.00
 
0.00
 
1,400.00
  Rent Received
15/02/2015
 
Rent Managed fees
0.00
 
172.20
 
1,227.80
  Management Fees
15/02/2015
 
Rent transfer to Client
0.00
 
1,227.80
 
0.00
  Rent transfer to Client

March
15/03/2015
 
Rent Managed fees
0.00
 
172.20
 
-172.20
  Management fees
15/03/2015
 
Rent received for Client
1,400.00
 
0.00
 
1,227.80
  Rent received
15/03/2015
 
Rent transfer to Client
0.00
 
1,227.80
 
0.00
  Rent to Client

April
15/04/2015
 
Rent refunded to Tenant
939.70
 
939.70
 
0.00
  Tenants leaving. Rent prepaid and overpaid, refunded to tenant 939.70
15/04/2015
 
Rent received for Client
460.30
 
0.00
 
460.30
  Rent received
15/04/2015
 
Rent Managed fees
0.00
 
172.20
 
288.10
  Managed fees

May
01/05/2015
 
Letting dep rec
1,750.00
 
0.00
 
2,038.10
  Polish people
15/05/2015
 
Rent Expenses
0.00
 
389.00
 
1,649.10
  New Double Bed
15/05/2015
 
Rent transfer to Client
0.00
 
177.32
 
1,471.78
  Rent to Client
15/05/2015
 
Rent received for Client
1,750.00
 
0.00
 
3,221.78
  Rent REceived
15/05/2015
 
Rent Expenses
0.00
 
68.10
 
3,153.68
  Caprentry repairs
15/05/2015
 
Rent Expenses
0.00
 
23.59
 
3,130.09
  Electric closing bill
15/05/2015
 
Rent Expenses
0.00
 
120.00
 
3,010.09
  Plumbing repairs
15/05/2015
 
Rent Expenses
0.00
 
36.40
 
2,973.69
  Daft.ie Advert for letting
15/05/2015
 
Rent Expenses
0.00
 
1,614.38
 
1,359.31
  Letting fees- new letting.
15/05/2015
 
Rent Expenses
0.00
 
90.00
 
1,269.31
  PRTB registration

June
15/06/2015
 
Rent received for Client
1,750.00
 
0.00
 
3,019.31
  Rent REceived
15/06/2015
 
Rent Managed fees
0.00
 
215.25
 
2,804.06
  Managed Fees

July
15/07/2015
 
Rent Expenses
0.00
 
180.00
 
2,624.06
  Plumbing repairs
15/07/2015
 
Rent transfer to Client
0.00
 
858.81
 
1,765.25
  Rent to Client
15/07/2015
 
Rent received for Client
1,750.00
 
0.00
 
3,515.25
  Rent received July
15/07/2015
 
Rent Expenses
0.00
 
1,550.00
 
1,965.25
  Gardening works
15/07/2015
 
Rent Managed fees
0.00
 
215.25
 
1,750.00
  Management Fees

August
15/08/2015
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
  Rent REceived
15/08/2015
 
Rent Managed fees
0.00
 
215.25
 
3,284.75
  Managed fees
15/08/2015
 
Rent transfer to Client
0.00
 
1,534.75
 
1,750.00
  Rent to Client

September
15/09/2015
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
  Rent Received
15/09/2015
 
Rent Managed fees
0.00
 
215.25
 
3,284.75
  Managed fees
15/09/2015
 
Rent transfer to Client
0.00
 
1,534.75
 
1,750.00
  Rent to client

October
15/10/2015
 
Rent transfer to Client
0.00
 
1,274.75
 
475.25
  Rent to Client
15/10/2015
 
Rent received for Client
1,750.00
 
0.00
 
2,225.25
  Rent REceived
15/10/2015
 
Rent Managed fees
0.00
 
215.25
 
2,010.00
  Managed fees
15/10/2015
 
Rent Expenses
0.00
 
260.00
 
1,750.00
  PLumbing repairs

November
15/11/2015
 
Rent transfer to Client
0.00
 
999.75
 
750.25
  transfer to client
15/11/2015
 
Rent Expenses
0.00
 
535.00
 
215.25
  Washing machine repairs
15/11/2015
 
Rent received for Client
1,750.00
 
0.00
 
1,965.25
  Rent received
15/11/2015
 
Rent Managed fees
0.00
 
215.25
 
1,750.00
  Management fees

December
15/12/2015
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
  Rent received
15/12/2015
 
Rent Managed fees
0.00
 
215.25
 
3,284.75
  Managed fees
15/12/2015
 
Rent transfer to Client
0.00
 
1,534.75
 
1,750.00
  Rent to Client
20/01/2016
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
 
22/01/2016
 
Rent transfer to Client
0.00
 
1,534.75
 
1,965.25
 
22/01/2016
 
Rent Managed fees
0.00
 
215.25
 
1,750.00
 

February
22/02/2016
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
 
24/02/2016
 
Rent Managed fees
0.00
 
215.25
 
3,284.75
 
24/02/2016
 
Rent Expenses
0.00
 
120.00
 
3,164.75
  Belgrove Plumbing Inv 104
24/02/2016
 
Rent Expenses
0.00
 
141.88
 
3,022.87
  Bemgrove Plumbing Inv 91
24/02/2016
 
Rent transfer to Client
0.00
 
1,272.87
 
1,750.00
 

March
21/03/2016
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
 
23/03/2016
 
Rent Managed fees
0.00
 
215.25
 
3,284.75
 
23/03/2016
 
Rent transfer to Client
0.00
 
1,534.75
 
1,750.00
 

April
20/04/2016
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
 
22/04/2016
 
Rent transfer to Client
0.00
 
1,534.75
 
1,965.25
 
22/04/2016
 
Rent Managed fees
0.00
 
215.25
 
1,750.00
 

May
20/05/2016
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
 
24/05/2016
 
Rent transfer to Client
0.00
 
1,534.75
 
1,965.25
 
24/05/2016
 
Rent Managed fees
0.00
 
215.25
 
1,750.00
 

June
17/06/2016
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
 
22/06/2016
 
Rent Managed fees
0.00
 
215.25
 
3,284.75
 

July
05/07/2016
 
Rent transfer to Client
0.00
 
1,534.75
 
1,750.00
 
20/07/2016
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
 
21/07/2016
 
Rent Managed fees
0.00
 
215.25
 
3,284.75
 
22/07/2016
 
Rent Expenses
0.00
 
158.90
 
3,125.85
  Plumbing Invoice - Belgrove Plumbing

August
03/08/2016
 
Rent transfer to Client
0.00
 
1,375.85
 
1,750.00
 
22/08/2016
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
 
24/08/2016
 
Rent Managed fees
0.00
 
215.25
 
3,284.75
 
26/08/2016
 
Rent transfer to Client
0.00
 
1,534.75
 
1,750.00
 

September
20/09/2016
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
 
23/09/2016
 
Rent Managed fees
0.00
 
215.25
 
3,284.75
 
23/09/2016
 
Rent transfer to Client
0.00
 
1,534.75
 
1,750.00
 

October
20/10/2016
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
 
25/10/2016
 
Rent Expenses
0.00
 
320.00
 
3,180.00
 
25/10/2016
 
Rent Managed fees
0.00
 
215.25
 
2,964.75
 
25/10/2016
 
Rent transfer to Client
0.00
 
1,214.75
 
1,750.00
  October rent after fees and expenses

November
21/11/2016
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
 
24/11/2016
 
Rent Managed fees
0.00
 
215.25
 
3,284.75
 
24/11/2016
 
Rent transfer to Client
0.00
 
1,534.75
 
1,750.00
 

December
20/12/2016
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
 
22/12/2016
 
Rent Managed fees
0.00
 
215.25
 
3,284.75
 
22/12/2016
 
Rent transfer to Client
0.00
 
1,534.75
 
1,750.00
 
20/01/2017
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
 
24/01/2017
 
Rent Managed fees
0.00
 
215.25
 
3,284.75
 
24/01/2017
 
Rent transfer to Client
0.00
 
1,534.75
 
1,750.00
 

February
20/02/2017
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
 
23/02/2017
 
Rent Managed fees
0.00
 
215.25
 
3,284.75
 
23/02/2017
 
Rent transfer to Client
0.00
 
1,534.75
 
1,750.00
 

March
20/03/2017
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
 
22/03/2017
 
Rent transfer to Client
0.00
 
1,444.75
 
2,055.25
 
22/03/2017
 
Rent Managed fees
0.00
 
215.25
 
1,840.00
 
22/03/2017
 
Rent Expenses
0.00
 
90.00
 
1,750.00
  Unblock Sewers Outdoors Indoors Invoice

April
20/04/2017
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
 
24/04/2017
 
Rent Managed fees
0.00
 
215.25
 
3,284.75
 
24/04/2017
 
Rent transfer to Client
0.00
 
1,534.75
 
1,750.00
 

May
22/05/2017
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
 
24/05/2017
 
Rent Managed fees
0.00
 
215.25
 
3,284.75
 
24/05/2017
 
Rent transfer to Client
0.00
 
1,534.75
 
1,750.00
 

June
20/06/2017
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
 
22/06/2017
 
Rent Managed fees
0.00
 
215.25
 
3,284.75
 
22/06/2017
 
Rent transfer to Client
0.00
 
1,534.75
 
1,750.00
 

July
20/07/2017
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
 
24/07/2017
 
Rent Managed fees
0.00
 
215.25
 
3,284.75
 
24/07/2017
 
Rent transfer to Client
0.00
 
1,464.75
 
1,820.00
 
24/07/2017
 
Rent Expenses
0.00
 
70.00
 
1,750.00
  Unblocking Toilet and Sewer Pipe - Outdoors Indoors

August
21/08/2017
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
 
23/08/2017
 
Rent Managed fees
0.00
 
215.25
 
3,284.75
 
23/08/2017
 
Rent Expenses
0.00
 
170.00
 
3,114.75
  Blocked sewers - Indoor Outdoor Invoice
23/08/2017
 
Rent transfer to Client
0.00
 
1,364.75
 
1,750.00
 

September
20/09/2017
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
 
22/09/2017
 
Rent Managed fees
0.00
 
215.25
 
3,284.75
 
22/09/2017
 
Rent received for Client
0.00
 
1,534.75
 
1,750.00
 

October
20/10/2017
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
 
24/10/2017
 
Rent transfer to Client
0.00
 
1,534.75
 
1,965.25
 
24/10/2017
 
Rent Managed fees
0.00
 
215.25
 
1,750.00
 

November
01/11/2017
 
*Error Corrected
330.00
 
330.00
 
1,750.00
  refund received 1st and paid on 6th to client re works done in connection with blocked toilets
17/11/2017
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
 
21/11/2017
 
Rent Managed fees
0.00
 
215.25
 
3,284.75
 
21/11/2017
 
Rent transfer to Client
0.00
 
1,534.75
 
1,750.00
 

December
20/12/2017
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
 
22/12/2017
 
Rent Expenses
0.00
 
150.00
 
3,350.00
  Oven installation and removal of old appliance - Outdoors Indoors
22/12/2017
 
Rent Managed fees
0.00
 
215.25
 
3,134.75
 
22/12/2017
 
Rent Expenses
0.00
 
399.99
 
2,734.76
  New Oven DID Electrical
22/12/2017
 
Rent transfer to Client
0.00
 
984.76
 
1,750.00
  Balance of Rent after deductions
22/01/2018
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
 
24/01/2018
 
Rent Managed fees
0.00
 
215.25
 
3,284.75
 
24/01/2018
 
Rent transfer to Client
0.00
 
1,534.75
 
1,750.00
 

February
20/02/2018
 
Rent received for Client
1,750.00
 
0.00
 
3,500.00
 
21/02/2018
 
Rent Managed fees
0.00
 
215.25
 
3,284.75
 
21/02/2018
 
Rent transfer to Client
0.00
 
1,534.75
 
1,750.00
 

March
20/03/2018
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
21/03/2018
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
  New fee in March based on increased rent.
21/03/2018
 
Rent transfer to Client
0.00
 
1,613.68
 
1,750.00
  Balance of new Rent after Fees.

April
20/04/2018
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
24/04/2018
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
24/04/2018
 
Rent transfer to Client
0.00
 
1,613.68
 
1,750.00
 

May
21/05/2018
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
23/05/2018
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
23/05/2018
 
Rent transfer to Client
0.00
 
1,613.68
 
1,750.00
 

June
19/06/2018
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
22/06/2018
 
Rent transfer to Client
0.00
 
1,613.68
 
1,976.32
 
22/06/2018
 
Rent Managed fees
0.00
 
226.32
 
1,750.00
 

July
20/07/2018
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
24/07/2018
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
24/07/2018
 
Rent Expenses
0.00
 
80.00
 
3,283.68
  Reattach Shower Door
24/07/2018
 
Rent transfer to Client
0.00
 
1,533.68
 
1,750.00
 

August
20/08/2018
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
21/08/2018
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
21/08/2018
 
Rent transfer to Client
0.00
 
1,386.68
 
1,977.00
 

September
10/09/2018
 
Rent Expenses
0.00
 
227.00
 
1,750.00
  Carpentry - miscellaneous repairs
20/09/2018
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
24/09/2018
 
Rent transfer to Client
0.00
 
1,613.68
 
1,976.32
 
24/09/2018
 
Rent Managed fees
0.00
 
226.32
 
1,750.00
 

October
22/10/2018
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
24/10/2018
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
24/10/2018
 
Rent transfer to Client
0.00
 
1,613.68
 
1,750.00
 

November
20/11/2018
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
22/11/2018
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
22/11/2018
 
Rent transfer to Client
0.00
 
1,613.68
 
1,750.00
 

December
20/12/2018
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
  Rent Received
28/12/2018
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
28/12/2018
 
Rent transfer to Client
0.00
 
1,613.68
 
1,750.00
 
21/01/2019
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
23/01/2019
 
Rent transfer to Client
0.00
 
1,613.68
 
1,976.32
 
23/01/2019
 
Rent Managed fees
0.00
 
226.32
 
1,750.00
 

February
20/02/2019
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
22/02/2019
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
22/02/2019
 
Rent transfer to Client
0.00
 
1,613.68
 
1,750.00
 

March
20/03/2019
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
20/03/2019
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
20/03/2019
 
Rent Expenses
0.00
 
147.55
 
3,216.13
  Gas Repair - Garbutt
20/03/2019
 
Rent Expenses
0.00
 
136.20
 
3,079.93
  Gas Servicing - Garbutt
22/03/2019
 
Rent transfer to Client
0.00
 
1,329.93
 
1,750.00
 

April
23/04/2019
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
25/04/2019
 
Rent transfer to Client
0.00
 
1,613.68
 
1,976.32
 
25/04/2019
 
Rent Managed fees
0.00
 
226.32
 
1,750.00
 

May
17/05/2019
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
22/05/2019
 
Rent transfer to Client
0.00
 
1,613.68
 
1,976.32
 
22/05/2019
 
Rent Managed fees
0.00
 
226.32
 
1,750.00
 

June
21/06/2019
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
26/06/2019
 
Rent transfer to Client
0.00
 
1,613.68
 
1,976.32
 
26/06/2019
 
Rent Managed fees
0.00
 
226.32
 
1,750.00
 

July
22/07/2019
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
24/07/2019
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
24/07/2019
 
Rent transfer to Client
0.00
 
1,613.68
 
1,750.00
 

August
20/08/2019
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
22/08/2019
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
22/08/2019
 
Rent transfer to Client
0.00
 
1,613.68
 
1,750.00
 

September
20/09/2019
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
24/09/2019
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
24/09/2019
 
Rent transfer to Client
0.00
 
1,613.68
 
1,750.00
 

October
21/10/2019
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
23/10/2019
 
Rent transfer to Client
0.00
 
1,523.68
 
2,066.32
 
23/10/2019
 
Rent Managed fees
0.00
 
226.32
 
1,840.00
 
23/10/2019
 
Rent Expenses
0.00
 
90.00
 
1,750.00
  PRTB re-registration of Tenancy (part4)

November
20/11/2019
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
22/11/2019
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
22/11/2019
 
Rent transfer to Client
0.00
 
1,613.68
 
1,750.00
 

December
20/12/2019
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
24/12/2019
 
Rent transfer to Client
0.00
 
1,613.68
 
1,976.32
 
24/12/2019
 
Rent Managed fees
0.00
 
226.32
 
1,750.00
 
20/01/2020
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
22/01/2020
 
Rent transfer to Client
0.00
 
1,613.68
 
1,976.32
 
22/01/2020
 
Rent Managed fees
0.00
 
226.32
 
1,750.00
 

February
20/02/2020
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
21/02/2020
 
Rent transfer to Client
0.00
 
1,613.68
 
1,976.32
 
21/02/2020
 
Rent Managed fees
0.00
 
226.32
 
1,750.00
 

March
20/03/2020
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
23/03/2020
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
23/03/2020
 
Rent transfer to Client
0.00
 
1,613.68
 
1,750.00
 

April
17/04/2020
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
22/04/2020
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
22/04/2020
 
Rent transfer to Client
0.00
 
1,613.68
 
1,750.00
 

May
20/05/2020
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
22/05/2020
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
22/05/2020
 
Rent transfer to Client
0.00
 
1,613.68
 
1,750.00
 

June
22/06/2020
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
22/06/2020
 
Rent Expenses
0.00
 
102.15
 
3,487.85
  Radiator Leak - Priority Plumbing
22/06/2020
 
Rent transfer to Client
0.00
 
1,511.53
 
1,976.32
 
22/06/2020
 
Rent Managed fees
0.00
 
226.32
 
1,750.00
 

July
17/07/2020
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
22/07/2020
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
22/07/2020
 
Rent transfer to Client
0.00
 
1,613.68
 
1,750.00
 

August
21/08/2020
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
21/08/2020
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
21/08/2020
 
Rent transfer to Client
0.00
 
1,613.68
 
1,750.00
 

September
21/09/2020
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
22/09/2020
 
Rent transfer to Client
0.00
 
993.36
 
2,596.64
 
22/09/2020
 
Rent Expenses
0.00
 
624.00
 
1,972.64
  Dining Chairs - Furniture Showrooms
22/09/2020
 
Rent Managed fees
0.00
 
222.64
 
1,750.00
 

October
19/10/2020
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
20/10/2020
 
Rent transfer to Client
0.00
 
1,617.36
 
1,972.64
 
20/10/2020
 
Rent Managed fees
0.00
 
222.64
 
1,750.00
 

November
20/11/2020
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
24/11/2020
 
Rent Managed fees
0.00
 
222.64
 
3,367.36
 
24/11/2020
 
Rent transfer to Client
0.00
 
1,617.36
 
1,750.00
 

December
21/12/2020
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
22/12/2020
 
Rent transfer to Client
0.00
 
1,617.36
 
1,972.64
 
22/12/2020
 
Rent Managed fees
0.00
 
222.64
 
1,750.00
 
20/01/2021
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
21/01/2021
 
Rent transfer to Client
0.00
 
1,617.36
 
1,972.64
 
21/01/2021
 
Rent Managed fees
0.00
 
222.64
 
1,750.00
 

February
22/02/2021
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
24/02/2021
 
Rent Managed fees
0.00
 
222.64
 
3,367.36
 
24/02/2021
 
Rent transfer to Client
0.00
 
1,617.36
 
1,750.00
 

March
22/03/2021
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
23/03/2021
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
23/03/2021
 
Rent transfer to Client
0.00
 
1,613.68
 
1,750.00
 

April
20/04/2021
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
22/04/2021
 
Rent transfer to Client
0.00
 
1,613.68
 
1,976.32
 
22/04/2021
 
Rent Managed fees
0.00
 
226.32
 
1,750.00
 

May
20/05/2021
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
25/05/2021
 
Rent Expenses
0.00
 
200.00
 
3,390.00
  Repair of Washing machine
25/05/2021
 
Rent transfer to Client
0.00
 
1,413.68
 
1,976.32
 
25/05/2021
 
Rent Managed fees
0.00
 
226.32
 
1,750.00
 

June
21/06/2021
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
22/06/2021
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
22/06/2021
 
Rent transfer to Client
0.00
 
1,613.68
 
1,750.00
 

July
20/07/2021
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
21/07/2021
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
21/07/2021
 
Rent transfer to Client
0.00
 
1,613.68
 
1,750.00
 

August
20/08/2021
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
23/08/2021
 
Rent transfer to Client
0.00
 
1,613.68
 
1,976.32
 
23/08/2021
 
Rent Managed fees
0.00
 
226.32
 
1,750.00
 

September
20/09/2021
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
22/09/2021
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
22/09/2021
 
Rent transfer to Client
0.00
 
1,473.73
 
1,889.95
 
22/09/2021
 
Rent Expenses
0.00
 
139.95
 
1,750.00
  Microwave Power City

October
20/10/2021
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
21/10/2021
 
Rent transfer to Client
0.00
 
1,258.69
 
2,331.31
 
21/10/2021
 
Rent Expenses
0.00
 
59.89
 
2,271.42
  Front door bell
21/10/2021
 
Rent Managed fees
0.00
 
226.32
 
2,045.10
 
21/10/2021
 
Rent Expenses
0.00
 
295.10
 
1,750.00
  Carpet Cleaning - carpet Doctor

November
22/11/2021
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
24/11/2021
 
Rent Expenses
0.00
 
136.20
 
3,453.80
  Mr Magic Gutters Cleaned
24/11/2021
 
Rent transfer to Client
0.00
 
1,477.48
 
1,976.32
 
24/11/2021
 
Rent Managed fees
0.00
 
226.32
 
1,750.00
 

December
20/12/2021
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
22/12/2021
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
22/12/2021
 
Rent transfer to Client
0.00
 
1,613.68
 
1,750.00
 
20/01/2022
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
24/01/2022
 
Rent transfer to Client
0.00
 
1,018.71
 
2,571.29
 
24/01/2022
 
Rent Expenses
0.00
 
594.97
 
1,976.32
  Washing machine
24/01/2022
 
Rent Managed fees
0.00
 
226.32
 
1,750.00
 

February
21/02/2022
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
22/02/2022
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
22/02/2022
 
Rent transfer to Client
0.00
 
1,613.68
 
1,750.00
 

March
01/03/2022
 
Rent Expenses
0.00
 
3,291.50
 
-1,541.50
  Painting carried out by MC Decorators
01/03/2022
 
Funds from Client
3,291.50
 
0.00
 
1,750.00
  Funds from Ersilia to pay MC Decorators
21/03/2022
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
22/03/2022
 
Rent Expenses
0.00
 
200.00
 
3,390.00
  Belmont Repairs outdoors indoors
22/03/2022
 
Rent Managed fees
0.00
 
226.32
 
3,163.68
 
22/03/2022
 
Rent Expenses
0.00
 
90.80
 
3,072.88
  Gas boiler service
22/03/2022
 
Rent transfer to Client
0.00
 
1,322.88
 
1,750.00
 

April
20/04/2022
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
21/04/2022
 
Rent transfer to Client
0.00
 
1,613.68
 
1,976.32
 
21/04/2022
 
Rent Managed fees
0.00
 
226.32
 
1,750.00
 

May
23/05/2022
 
Rent received for Client
1,000.00
 
0.00
 
2,750.00
 
24/05/2022
 
Rent received for Client
840.00
 
0.00
 
3,590.00
  3nd part of May rent
24/05/2022
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
24/05/2022
 
Rent transfer to Client
0.00
 
1,613.68
 
1,750.00
 

June
21/06/2022
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
22/06/2022
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
22/06/2022
 
Rent transfer to Client
0.00
 
1,613.68
 
1,750.00
 

July
20/07/2022
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
22/07/2022
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
22/07/2022
 
Rent transfer to Client
0.00
 
1,613.68
 
1,750.00
 

August
22/08/2022
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
22/08/2022
 
Rent transfer to Client
0.00
 
1,613.68
 
1,976.32
 
22/08/2022
 
Rent Managed fees
0.00
 
226.32
 
1,750.00
 

September
20/09/2022
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
21/09/2022
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
21/09/2022
 
Rent transfer to Client
0.00
 
1,613.68
 
1,750.00
 

October
20/10/2022
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
24/10/2022
 
Rent Expenses
0.00
 
40.00
 
3,550.00
  RTB Annual Registration
24/10/2022
 
Rent Expenses
0.00
 
100.00
 
3,450.00
  Outrdoot Indoor Toilet repair
24/10/2022
 
Rent transfer to Client
0.00
 
1,473.68
 
1,976.32
 
28/10/2022
 
Rent Managed fees
0.00
 
226.32
 
1,750.00
 

November
21/11/2022
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
22/11/2022
 
Rent transfer to Client
0.00
 
1,343.68
 
2,246.32
 
22/11/2022
 
Rent Managed fees
0.00
 
226.32
 
2,020.00
 
22/11/2022
 
Rent Expenses
0.00
 
270.00
 
1,750.00
  Rreplace window hinges - What A Pane Window Company

December
20/12/2022
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
22/12/2022
 
Rent transfer to Client
0.00
 
1,613.68
 
1,976.32
 
22/12/2022
 
Rent Managed fees
0.00
 
226.32
 
1,750.00
 
20/01/2023
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
24/01/2023
 
Rent transfer to Client
0.00
 
1,613.68
 
1,976.32
 
24/01/2023
 
Rent Managed fees
0.00
 
226.32
 
1,750.00
 

February
20/02/2023
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
21/02/2023
 
Rent transfer to Client
0.00
 
1,613.68
 
1,976.32
 
21/02/2023
 
Rent Managed fees
0.00
 
226.32
 
1,750.00
 

March
20/03/2023
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
21/03/2023
 
Rent transfer to Client
0.00
 
1,613.68
 
1,976.32
 
21/03/2023
 
Rent Managed fees
0.00
 
226.32
 
1,750.00
 

April
20/04/2023
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
21/042023
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
21/04/2023
 
Rent transfer to Client
0.00
 
1,613.68
 
1,750.00
 

May
22/05/2023
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
24/05/2023
 
Rent transfer to Client
0.00
 
1,243.68
 
2,346.32
 
24/05/2023
 
Rent Expenses
0.00
 
40.00
 
2,306.32
  RTB Annual Registration
24/05/2023
 
Rent Expenses
0.00
 
330.00
 
1,976.32
  Shower Repair
24/05/2023
 
Rent Managed fees
0.00
 
226.32
 
1,750.00
 

June
20/06/2023
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
21/06/2023
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
21/06/2023
 
Rent Expenses
0.00
 
136.20
 
3,227.48
 
21/062023
 
Rent transfer to Client
0.00
 
1,477.48
 
1,750.00
 

July
20/07/2023
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
21/07/2023
 
Rent transfer to Client
0.00
 
1,363.68
 
2,226.32
 
21/07/2023
 
Rent Expenses
0.00
 
150.00
 
2,076.32
  Plumbing repairs - Outdoorsindoors
21/07/2023
 
Rent Expenses
0.00
 
100.00
 
1,976.32
  Wardrobe repair
21/07/2023
 
Rent Managed fees
0.00
 
226.32
 
1,750.00
 

August
21/08/2023
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
22/08/2023
 
Rent transfer to Client
0.00
 
763.68
 
2,826.32
 
22/08/2023
 
Rent Managed fees
0.00
 
226.32
 
2,600.00
 
22/08/2023
 
Rent Expenses
0.00
 
850.00
 
1,750.00
  Decking replaced - Jaroslav Kiwitt

September
20/09/2023
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
21/09/2023
 
Rent transfer to Client
0.00
 
1,613.68
 
1,976.32
 
21/09/2023
 
Rent Managed fees
0.00
 
226.32
 
1,750.00
 

October
20/10/2023
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
20/10/2023
 
Rent transfer to Client
0.00
 
1,393.73
 
2,196.27
 
20/10/2023
 
Rent Managed fees
0.00
 
226.32
 
1,969.95
 
20/10/2023
 
Rent Expenses
0.00
 
219.95
 
1,750.00
  Hoover replaced

November
20/11/2023
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
21/11/2023
 
Rent transfer to Client
0.00
 
1,613.68
 
1,976.32
 
21/11/2023
 
Rent Managed fees
0.00
 
226.32
 
1,750.00
 

December
20/12/2023
 
Rent received for Client
1,840.00
 
0.00
 
3,590.00
 
21/12/2023
 
Rent Managed fees
0.00
 
226.32
 
3,363.68
 
21/12/2023
 
Rent transfer to Client
0.00
 
1,613.68
 
1,750.00
 
22/01/2024
 
Rent Managed fees
0.00
 
252.15
 
1,497.85
 
22/01/2024
 
Rent received for Client
2,050.00
 
0.00
 
3,547.85
 
22/01/2024
 
Rent transfer to Client
0.00
 
1,797.85
 
1,750.00
 

February
20/02/2024
 
Rent received for Client
2,050.00
 
0.00
 
3,800.00
 
21/02/2024
 
Rent Managed fees
0.00
 
226.32
 
3,573.68
 
21/02/2024
 
Rent transfer to Client
0.00
 
1,613.68
 
1,960.00
 
21/02/2024
 
Rent transfer to Client
0.00
 
184.17
 
1,775.83
  balance of Feb rent to client
22/02/2024
 
Rent Managed fees
0.00
 
25.83
 
1,750.00
  extra fee based on new rent

March
20/03/2024
 
Rent received for Client
2,050.00
 
0.00
 
3,800.00
 
21/03/2024
 
Rent transfer to Client
0.00
 
1,797.85
 
2,002.15
 
21/03/2024
 
Rent Managed fees
0.00
 
252.15
 
1,750.00
 

April
24/04/2024
 
Deposit Refund
0.00
 
1,750.00
 
-0.00
  refund of Deposit to Ewa at end of tenancy by funds transfer.

SUMMARY Client: Ms Ersilia Davidson 26 St Brendans Terrace Coolock Dublin 5 Print Date: 29/6/2024

Date: 29/6/2024 Statement of Annual Rental Income for the year ending December 31st 2015

Property at: 104a Belmont Park Raheny Dublin 5
Total Out
Total In
 
     
€ 1,750.00
Deposit Held
     
€ 0.00
Opening Balance
   
€ 199,110.30
Gross rental Income
  Service charges
€ 0.00
 
  Management Charges (includes VAT at 23%)
€ 24,368.82
 
  Letting Expenses and repairs
€ 15,138.70
 

   
 
Costs Summary
€ 39,507.52
 
  Tax paid on behalf of Client
€ 0.00
   
  Rent to Client
€ 161,359.53
  Net rental income
 

   
€ -6.75
<- Balance

 

353 1 8330517